AUR
Grades vs sector
Momentumno data–
Percentile within its GICS sector across the S&P 1500.
Growthno data–
Percentile within its GICS sector across the S&P 1500.
Valueno data–
Percentile within its GICS sector across the S&P 1500.
Profitabilityno data–
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 3 live models right now.
Key stats
Valuation & fundamentals
Discounted cash flow
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 2.70 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Forward EPS $-0.45 vs trailing $-0.46. Forward P/E uses analysts' next-12-month estimate.
Quality & financial health
Piotroski F-score 4/9 · last two fiscal years
Altman Z-score 23.1 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $3.0M | $-816.0M | $-612.0M |
| 2024 | $0 | $-748.0M | $-645.0M |
| 2023 | $0 | $-796.0M | $-613.0M |
| 2022 | $68.0M | $-1.7B | $-523.0M |
| 2021 | $82.0M | $-755.0M | $-612.0M |
| 2020 | $0 | $-214.0M | $-199.0M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -64.7%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-07-29 | -0.12 | -0.14 | -18.9% |
| 2026-05-06 | -0.12 | -0.11 | +5.7% |
| 2026-02-11 | -0.12 | -0.08 | +31.9% |
| 2025-10-28 | -0.12 | -0.08 | +33.9% |
| 2025-07-30 | -0.12 | -0.08 | +31.8% |
| 2025-05-08 | -0.11 | -0.12 | -5.9% |
| 2025-02-12 | -0.12 | -0.09 | +23.5% |
| 2024-10-30 | -0.11 | -0.13 | -18.2% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $2.0M | +100.0% |
| 2026-03-31 | $1.0M | – |
| 2025-12-31 | $1.0M | – |
| 2025-09-30 | $1.0M | – |
| 2025-06-30 | $1.0M | – |
Analyst actions
PT $16
PT $12
PT $7
PT $17
PT $13
Insider trades
$19.6M
$298.6K
$155.3K
$2.4K
$102.9K
$1.6K
$9.9M
$151.3K
$239.3K
$3.6K
$12.9M
$196.2K
News
Stats refreshed 2026-10-19 19:03:14 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now