CB
Grades vs sector
Momentum61st pct in sectorB-
Percentile within its GICS sector across the S&P 1500.
Growth28th pct in sectorD+
Percentile within its GICS sector across the S&P 1500.
Value40th pct in sectorC-
Percentile within its GICS sector across the S&P 1500.
Profitability48th pct in sectorC+
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 3 live models right now.
Key stats
Valuation & fundamentals
Discounted cash flow
A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-03-31). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.36 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs Financials
cheaper
pricier
cheaper
pricier
cheaper
Forward EPS $29.26 vs trailing $28.23 (+4% expected growth). Forward P/E uses analysts' next-12-month estimate.
Quality & financial health
Piotroski F-score 6/9 · last two fiscal years
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $59.4B | $10.3B | $12.8B |
| 2024 | $55.8B | $9.3B | $16.2B |
| 2023 | $49.7B | $9.0B | $12.6B |
| 2022 | $43.1B | $5.2B | $11.3B |
| 2021 | $40.9B | $8.5B | $11.2B |
| 2020 | $36.0B | $3.5B | $9.8B |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +11.3%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-07-21 | 6.75 | 7.26 | +7.6% |
| 2026-04-21 | 6.61 | 6.82 | +3.2% |
| 2026-02-03 | 6.78 | 7.52 | +11.0% |
| 2025-10-21 | 6.16 | 7.49 | +21.7% |
| 2025-07-22 | 5.97 | 6.14 | +2.9% |
| 2025-04-22 | 3.23 | 3.68 | +14.0% |
| 2025-01-28 | 5.45 | 6.02 | +10.5% |
| 2024-10-29 | 4.99 | 5.72 | +14.6% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $16.0B | +7.2% |
| 2026-03-31 | $14.8B | – |
| 2025-12-31 | $15.3B | – |
| 2025-09-30 | $16.2B | – |
| 2025-06-30 | $14.9B | – |
Analyst actions
PT $343
PT $387
PT $371
PT $336
PT $333
PT $350
Recent dividends
Insider trades
$1.9M
$3.1M
–
News
Stats refreshed 2026-10-19 19:02:00 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now