coteau Get the app

CCC

CCC Intelligent Solutions Holdings Inc.
$7.63
+0.26% 2026-10-19
Technology
-52%-35%-17%-0%+17%Oct 2025Apr 2026Oct 2026
CCCSPY
1W
+0.5%
1M
+16.5%
3M
+21.9%
6M
+35.0%
YTD
-4.0%
1Y
-13.3%

Grades vs sector

Momentum
no data
–

Percentile within its GICS sector across the S&P 1500.
Growth
no data
–

Percentile within its GICS sector across the S&P 1500.
Value
no data
–

Percentile within its GICS sector across the S&P 1500.
Profitability
no data
–

Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–

30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
not ranked (outside this model's universe or screens)
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book

Key stats

Market cap$4.5B
P/E (trailing)109.0
P/E (forward)14.6
52-week range4.08 – 9.44
Revenue growth (YoY, latest qtr)+9.8%
Dividend yield0.00%
Analyst consensusHold (7)
Mean price target$7.57 (-1%)

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -1 (DCF counts double).
▲DCF (base case)above the price by 119%
▼Piotroski F-score3/9
▼Altman Z1.4 (distress)
▼Net debt / EBITDA4.9x
•Analyst target-1% (7 analysts)

Discounted cash flow

Bear
$9
+14%
growth 5% · disc. 8.0% · term. 2.0%
Base
$17
+119%
growth 10% · disc. 7.0% · term. 2.5%
Bull
$31
+309%
growth 13% · disc. 6.0% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price implies shrinking cash flows: about 0% a year for 10 years.
Implied
+0%/yr
FCF, last 3 yrs
+19%/yr
FCF, last 5 yrs
+28%/yr
Revenue, last 3 yrs
+11%/yr
Revenue, last 5 yrs
+11%/yr
Same inputs as the DCF above: trailing free cash flow 0.3B, 7.0% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.47 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs sector

Forward EPS $0.52 vs trailing $0.07 (+648% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$1.9B
as of 2026-06-30
vs a year ago
+6%
YoY
× TTM revenue
1.67×
coverage
24-06
24-09
24-12
25-03
25-06
25-09
25-12
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
73.5%
Operating margin
15.9%
FCF margin
27.7%
Net margin
3.8%
Return on equity
2.4%
Return on invested capital
3.9%
Net debt / EBITDA
4.9×
Current ratio
1.6×
Interest cover
2.3×
Cash conversion (OCF/NI)
8.8×
Piotroski F-score 3/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✗ Long-term debt / assets fell✗ Current ratio improved✗ No share dilution✗ Gross margin improved✗ Asset turnover improved

Altman Z-score 1.4 (distress zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$8
-1%
Analysts
7
Hold
Range
$6–$8
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$1.1B$1.7M$254.5M
2024$944.8M$31.2M$230.9M
2023$866.4M$-90.1M$195.0M
2022$782.4M$38.4M$152.0M
2021$688.3M$-248.9M$89.0M
2020$633.1M$-16.9M$73.8M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +10.5%.

Earnings

Next report: 2026-10-29 · before open · EPS est 0.11
24-1025-0225-0525-0725-1026-0226-0426-070.000.11
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-300.100.10+1.7%
2026-04-300.090.11+16.7%
2026-02-240.090.10+10.5%
2025-10-300.090.09-0.2%
2025-07-310.080.09+8.6%
2025-05-060.080.08-3.1%
2025-02-250.100.10+2.1%
2024-10-280.090.10+9.0%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$285.9M+13.7%
2026-03-31$281.3M–
2025-12-31$277.9M–
2025-06-30$260.5M–
2025-03-31$251.6M–

Analyst actions

Barclays
2026-10-16 · main
Equal-Weight → Equal-Weight
PT $8
Citigroup
2026-08-03 · main
Neutral → Neutral
PT $6
Stifel
2026-07-02 · reit
Buy → Buy
PT $9
Barrington Research
2026-04-24 · main
Outperform → Outperform
PT $14
Citigroup
2026-04-10 · down
Buy → Neutral
PT $6
Morgan Stanley
2026-03-10 · main
Overweight → Overweight
PT $9

News

Is There A Risk Hiding In CCC Stock's Recent Quarters?
Trefis · Oct 16
CCC Intelligent Solutions to go private in $6.1bn GTCR-Elliott deal
Life Insurance International · Oct 16
Jefferies Downgrades CCC Intelligent Solutions to Hold From Buy, $7.75 Price Target
MT Newswires · Oct 16
Truist Securities Downgrades CCC Intelligent Solutions to Hold From Buy, $7.75 Price Target
MT Newswires · Oct 16
Sector Update: Tech Stocks Fall Thursday Afternoon
MT Newswires · Oct 15
CCC Intelligent Solutions Agrees to Be Acquired by GTCR, Elliot Investment Management
MT Newswires · Oct 15
CCC Intelligent Solutions to be Acquired by GTCR and Elliott for $7.75 a Share in Cash
MT Newswires · Oct 15
CCC Intelligent Solutions Signs Definitive Agreement to Be Acquired by GTCR and Elliott
GlobeNewswire · Oct 15

Stats refreshed 2026-10-19 19:03:11 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Hypothetical research for education, not investment advice. Data: Yahoo Finance (via yfinance, delayed), SEC EDGAR.