CRWV
CRWV
$61.12
-0.44% 2026-10-19
Sector n/a
CRWVSPY
1W
-23.8%
1M
-24.9%
3M
-16.3%
6M
-48.0%
YTD
-14.6%
1Y
-55.3%
Grades vs sector
Momentumno data–
Momentum
no data
Percentile within its GICS sector across the S&P 1500.
Growthno data–
Growth
no data
Percentile within its GICS sector across the S&P 1500.
Valueno data–
Value
no data
Percentile within its GICS sector across the S&P 1500.
Profitabilityno data–
Profitability
no data
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
Revisions
no data
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 3 live models right now.
Momentum Top 15
not ranked (outside this model's universe or screens)
Quality Growthnot ranked (outside this model's universe or screens)
Momentum Blendnot in the current book
Key stats
Market cap–
P/E (trailing)–
P/E (forward)–
52-week range– – –
Revenue growth (YoY, latest qtr)–
Dividend yield–
Analyst consensus–
Mean price target–
Valuation & fundamentals
Bottom line
No cash-flow valuation
Model read-out from the numbers below, not advice. Score -1 (DCF counts double).
•Piotroski F-score5/9
▼Net debt / EBITDA5.1x
Discounted cash flow
Trailing free cash flow is negative or missing, so a cash-flow DCF isn't meaningful by default. You can enter your own assumptions below.
Reverse DCFfor context, not a signal
A normal DCF guesses future cash flows and works out a price. A reverse DCF runs it backwards: it starts from today's price and asks how fast free cash flow would have to grow to justify it. It tells you what the market is assuming, not whether the stock is cheap or expensive, and it is not a buy or sell signal. Glossary
Trailing free cash flow is zero or negative, so there's no growth rate to solve for. The price is betting on a turnaround to positive cash flow.
Edit assumptions · recalculates instantly
Your value per share–
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Backlog (remaining performance obligations)
RPO
$103.7B
as of 2026-06-30
vs a year ago
+245%
YoY
× TTM revenue
13.66×
coverage
Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).
Quality & financial health
Gross margin
67.4%
Operating margin
-3.0%
FCF margin
-179.9%
Net margin
-25.4%
Return on equity
-38.4%
Return on invested capital
-0.7%
Net debt / EBITDA
5.1×
Current ratio
0.5×
Interest cover
-0.1×
Cash conversion (OCF/NI)
–
Piotroski F-score 5/9 · last two fiscal years
✗ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✗ No share dilution✗ Gross margin improved✗ Asset turnover improved
Analysts
No analyst targets available.
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $5.1B | $-1.2B | $-7.3B |
| 2024 | $1.9B | $-863.0M | $-6.0B |
| 2023 | $229.0M | $-594.0M | $-1.1B |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR –.
Earnings
Next report: 2026-11-11 · during market · EPS est -1.53
EstimateActual (beat)Actual (miss)
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-11 | -1.47 | -1.14 | +22.4% |
| 2026-05-07 | -0.91 | -1.12 | -22.4% |
| 2026-02-26 | -0.68 | -0.89 | -30.0% |
| 2025-11-10 | -0.48 | -0.22 | +54.4% |
| 2025-08-12 | -0.49 | -0.60 | -21.7% |
| 2025-05-14 | -0.22 | -1.40 | -538.4% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $2.6B | +112.5% |
| 2026-03-31 | $2.1B | – |
| 2025-12-31 | $1.6B | – |
| 2025-09-30 | $1.4B | – |
| 2025-06-30 | $1.2B | – |
Insider trades
Jones Jonathan
$1.2M
Chief Revenue Officer · 2026-10-13
SELL$1.2M
Jones Jonathan
$465.1K
Chief Revenue Officer · 2026-10-13
SELL$465.1K
Jones Jonathan
$39.4K
Chief Revenue Officer · 2026-10-13
SELL$39.4K
Agrawal Nitin
$1.2M
Chief Financial Officer · 2026-10-12
SELL$1.2M
Agrawal Nitin
$578.9K
Chief Financial Officer · 2026-10-12
SELL$578.9K
Jones Jonathan
$1.3M
Chief Revenue Officer · 2026-10-12
SELL$1.3M
Agrawal Nitin
$266
Chief Financial Officer · 2026-10-06
SELL$266
Venturo Brian M
$5.8M
Director, Chief Strategy Officer · 2026-09-30
SELL$5.8M
Mcveety Kristen J
$438
GC and Secretary · 2026-09-30
SELL$438
Mcbee Brannin
$5.0M
Chief Development Officer · 2026-09-30
SELL$5.0M
Jain Sachin
$351
Chief Operating Officer · 2026-09-30
SELL$351
Intrator Michael N
$6.9M
Director, CEO and President, 10% owner · 2026-09-30
SELL$6.9M
News
Social Buzz: Wallstreetbets Stocks Mostly Lower Premarket Tuesday; CoreWeave, Nebius Group to Decline
MT Newswires · 13m ago
The S&P 500 Is Up More Than 10% This Year: But Nearly 40% of S&P 500 Stocks Are Down 20% From Their Highs.
International Business Times · 25m ago
Why Are Nasdaq Futures Falling Premarket? CRWV, NBIS, TSLA, SPCX, MU, ASTS, NFLX, SLS Stocks In Focus
Stocktwits · 2h ago
Why Is CoreWeave Stock Crashing, and is it a Buying Opportunity?
Nasdaq · 9h ago
Is Fed Chair Kevin Warsh About To Pop CoreWeave's Bubble?
Nasdaq · 9h ago
Why Citi Thinks Microsoft Beats Neoclouds in the AI Debt Squeeze
BeInCrypto · 9h ago
Stocks to Watch Recap: Amazon, CoreWeave, French Banks
The Wall Street Journal · 12h ago
Stock Market Today, Oct. 19: CoreWeave Rebounds on Goldman Sachs Buy Upgrade and $139 Price Target
Motley Fool · 13h ago
Stock investors are ready to move on from the AI rout. Credit investors are not
CNBC · 13h ago
Stock Market Today: Dow Dips As Oil Jumps, Nasdaq Pops; Amazon Stock Rallies On This
Investor's Business Daily · 14h ago
Stats refreshed 2026-10-19 19:03:41 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
coteau

Coteau Systematic StrategiesSystematic equity research and model portfolios.Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.