coteau Get the Coteau app

DVN

Devon Energy Corporation
$50.92
+0.37% 2026-10-19
EnergyS&P 500
-5%+12%+30%+47%+65%Oct 2025Apr 2026Oct 2026
DVNSPY
1W
+4.0%
1M
+4.8%
3M
+17.1%
6M
+14.9%
YTD
+41.6%
1Y
+64.5%

Grades vs sector

Momentum
66th pct in sector
B
12-1 return: +45.3%
Percentile within its GICS sector across the S&P 1500.
Growth
92nd pct in sector
A
Revenue growth (YoY): +64.2%
Percentile within its GICS sector across the S&P 1500.
Value
65th pct in sector
B
Forward E/P: 10.5% · EBITDA/EV: 13.4%
Percentile within its GICS sector across the S&P 1500.
Profitability
52nd pct in sector
C+
Profit margin: +17.5% · Return on equity: +11.5%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
rank 91 of 499 · 12-1 momentum % 41.0
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book

Key stats

Market cap$56.0B
P/E (trailing)11.1
P/E (forward)9.5
52-week range31.47 – 52.71
Revenue growth (YoY, latest qtr)+64.2%
Dividend yield2.52%
Analyst consensusStrong Buy (27)
Mean price target$61.41 (+21%)

Valuation & fundamentals

Bottom line
Looks undervalued
Model read-out from the numbers below, not advice. Score +4 (DCF counts double).
▲DCF (base case)above the price by 1281%
▲Forward P/E vs sector9.5x vs median 13.6x
•Piotroski F-score6/9
•Net debt / EBITDA1.8x
▲Analyst target+21% (27 analysts)

Discounted cash flow

CyclicalValued on average-cycle margins
Bear
$269
+429%
growth 18% · disc. 8.0% · term. 2.0%
Base
$703
+1281%
growth 30% · disc. 7.0% · term. 2.5%
Bull
$1,598
+3038%
growth 38% · disc. 6.0% · term. 3.0%

Starting cash flow is mid-cycle: 37.4% average margin × current revenue = 7.4B (last 12 months: 9.1B at a 46% margin). On trailing cash flow the base case would be $871.

Reverse DCFfor context, not a signal
Today's price implies shrinking cash flows: about -9% a year for 10 years.
Implied
-9%/yr
FCF, last 3 yrs
-8%/yr
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
-4%/yr
Revenue, last 5 yrs
+29%/yr
Same inputs as the DCF above: mid-cycle free cash flow 7.4B, 7.0% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.54 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Energy

P/E (trailing)
sector median 17.7× · 22nd pct
11.1×
cheaper
Forward P/E
sector median 13.6× · 25th pct
9.5×
cheaper
EV / EBITDA
sector median 8.1× · 70th pct
10.6×
pricier
Price / sales
sector median 2.2× · 60th pct
2.8×
pricier
Price / book
sector median 1.9× · 20th pct
1.3×
cheaper
FCF yield
sector median 7.7% · 84th pct
16.2%
cheaper

Forward EPS $5.36 vs trailing $4.59 (+17% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$5.3B
as of 2026-06-30
vs a year ago
–
YoY
× TTM revenue
0.27×
coverage
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
86.6%
Operating margin
11.2%
FCF margin
46.2%
Net margin
16.7%
Return on equity
7.9%
Return on invested capital
3.3%
Net debt / EBITDA
1.8×
Current ratio
0.7×
Interest cover
4.4×
Cash conversion (OCF/NI)
2.6×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Analysts

Mean target
$61
+21%
Analysts
27
Strong Buy
Range
$44–$74
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$17.2B$2.6B$6.7B
2024$15.9B$2.9B$6.6B
2023$15.3B$3.7B$6.5B
2022$19.2B$6.0B$8.5B
2021$12.2B$2.8B$4.9B
2020$4.8B$-2.7B–

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -3.6%.

Earnings

Next report: 2026-11-05 · during market · EPS est 1.27
24-1125-0225-0525-0825-1126-0226-0526-080.001.57
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-041.411.57+11.3%
2026-05-051.091.04-4.9%
2026-02-170.830.82-0.8%
2025-11-050.941.04+10.6%
2025-08-050.860.84-2.8%
2025-05-061.231.21-1.5%
2025-02-181.001.16+15.7%
2024-11-051.101.10+0.4%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$7.4B+73.1%
2026-03-31$3.8B–
2025-12-31$4.1B–
2025-09-30$4.3B–
2025-06-30$4.3B–

Analyst actions

Mizuho
2026-10-16 · main
Outperform → Outperform
PT $65
Scotiabank
2026-10-15 · init
→ Sector Outperform
PT $61
Morgan Stanley
2026-10-15 · main
Overweight → Overweight
PT $65
Barclays
2026-10-09 · main
Overweight → Overweight
PT $60
UBS
2026-10-07 · main
Buy → Buy
PT $65
Truist Securities
2026-10-07 · main
Buy → Buy
PT $61

Recent dividends

2026-09-15: $0.320 · 2026-06-15: $0.320 · 2026-03-13: $0.240 · 2025-12-15: $0.240 · 2025-09-15: $0.240 · 2025-06-13: $0.240 · 2025-03-14: $0.240 · 2024-12-13: $0.220

Insider trades

Gaspar Clay M
Director, PRESIDENT AND CEO · 2026-09-14
BUY
$199.9K
Lowe Robert Ferrall Iii
EVP EXPLORATION & PRODUCTION · 2026-09-14
SELL
$344.2K
None
None · None
SELL
–

News

EOG Resources, Inc. (EOG) Soars to 52-Week High, Time to Cash Out?
Zacks · 19h ago
BMO Capital Adjusts Price Target on Devon Energy to $65 From $67
MT Newswires · 19h ago
Elite Energy Stocks To Own In October 2026
Simply Wall St. · Oct 17
Mizuho Securities Adjusts Devon Energy Price Target to $65 From $68
MT Newswires · Oct 16
Devon Energy (DVN) Stock Drops Despite Market Gains: Important Facts to Note
Zacks · Oct 15
Here Are Thursday’s Top Wall Street Analyst Research Calls: AngloGold Ashanti, Bank of America, Cirrus Logic, Crocs, Diamondback Energy, Devon Energy, Netflix, PayPal, Spotify Technolgy , and More
24/7 Wall St. · Oct 15
Morgan Stanley Adjusts Devon Energy Price Target to $65 From $63
MT Newswires · Oct 14
The Zacks Analyst Blog Highlights Crescent Energy, Devon Energy, Energy Transfer, Cenovus Energy and Drilling Tools International
Zacks · Oct 14
His Oklahoma City Employer Moved to Texas, Then Paid Him a $20,000 Retention Bonus After He Retired. Social Security Looked at When He Earned It
24/7 Wall St. · Oct 12
Stocktwits M&A Watch: Viatris-Pacira Deal, Coca-Cola’s Costa Coffee Sale, Devon’s Eagle Ford Divestiture In Focus
Stocktwits · Oct 12

Stats refreshed 2026-10-19 19:01:41 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.