FIX
Grades vs sector
Momentum95th pct in sectorA+
Percentile within its GICS sector across the S&P 1500.
Growth95th pct in sectorA
Percentile within its GICS sector across the S&P 1500.
Value16th pct in sectorD
Percentile within its GICS sector across the S&P 1500.
Profitability83rd pct in sectorA-
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Held by 1 of 3 live models: Quality Growth.
Key stats
Valuation & fundamentals
Discounted cash flow
A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.66 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs Industrials
pricier
pricier
pricier
pricier
pricier
pricier
Forward EPS $60.22 vs trailing $40.64 (+48% expected growth). Forward P/E uses analysts' next-12-month estimate.
Backlog (remaining performance obligations)
Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).
Quality & financial health
Piotroski F-score 7/9 · last two fiscal years
Altman Z-score 8.6 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $9.1B | $1.0B | $1.0B |
| 2024 | $7.0B | $522.4M | $738.0M |
| 2023 | $5.2B | $323.4M | $544.7M |
| 2022 | $4.1B | $245.9M | $253.2M |
| 2021 | $3.1B | $143.3M | $157.8M |
| 2020 | $2.9B | $150.1M | $262.4M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +30.0%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-07-23 | 10.46 | 12.53 | +19.9% |
| 2026-04-23 | 6.81 | 10.51 | +54.4% |
| 2026-02-19 | 6.75 | 9.37 | +38.7% |
| 2025-10-23 | 6.29 | 8.25 | +31.3% |
| 2025-07-24 | 4.84 | 6.53 | +35.0% |
| 2025-04-24 | 3.71 | 4.75 | +28.1% |
| 2025-02-20 | 3.67 | 4.08 | +11.1% |
| 2024-10-24 | 3.99 | 4.09 | +2.4% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $3.3B | +50.3% |
| 2026-03-31 | $2.9B | – |
| 2025-12-31 | $2.6B | – |
| 2025-09-30 | $2.5B | – |
| 2025-06-30 | $2.2B | – |
Analyst actions
PT $2,125
PT $2,100
PT $2,225
PT $2,110
PT $2,159
PT $2,125
Recent dividends
Insider trades
$25.8M
$4.7M
$6.8M
$5.9M
News
Stats refreshed 2026-10-19 17:47:11 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.