FTAI
Grades vs sector
Momentumno data–
Percentile within its GICS sector across the S&P 1500.
Growthno data–
Percentile within its GICS sector across the S&P 1500.
Valueno data–
Percentile within its GICS sector across the S&P 1500.
Profitabilityno data–
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 3 live models right now.
Key stats
Valuation & fundamentals
Discounted cash flow
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.57 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Forward EPS $13.50 vs trailing $4.60 (+193% expected growth). Forward P/E uses analysts' next-12-month estimate.
Backlog (remaining performance obligations)
Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).
Quality & financial health
Piotroski F-score 1/9 · last two fiscal years
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $2.5B | – | $-338.5M |
| 2024 | $1.7B | – | $-197.2M |
| 2023 | $1.2B | – | $122.8M |
| 2022 | $708.4M | – | $-164.9M |
| 2021 | $335.6M | – | $-179.4M |
| 2020 | $297.9M | $-105.0M | $-201.7M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +52.4%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-07-29 | 2.09 | 1.26 | -39.5% |
| 2026-04-29 | 1.60 | 1.46 | -8.4% |
| 2026-02-25 | 1.18 | 1.24 | +4.7% |
| 2025-10-27 | 1.20 | 1.16 | -3.4% |
| 2025-07-29 | 1.26 | 1.65 | +30.8% |
| 2025-04-30 | 0.88 | 1.02 | +16.3% |
| 2025-02-26 | 0.87 | 0.88 | +0.7% |
| 2024-10-30 | 0.78 | 0.85 | +8.6% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $953.1M | +40.9% |
| 2026-03-31 | $830.7M | – |
| 2025-12-31 | $662.0M | – |
| 2025-09-30 | $667.1M | – |
| 2025-06-30 | $676.2M | – |
Analyst actions
PT $310
PT $360
PT $350
PT $300
PT $400
PT $375
Recent dividends
Insider trades
$498.1K
–
–
–
–
–
–
News
Stats refreshed 2026-10-19 19:03:13 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now