coteau Get the Coteau app

INSM

Insmed Incorporated
$95.29
-1.02% 2026-10-19
Healthcare
-45%-27%-10%+8%+26%Oct 2025Apr 2026Oct 2026
INSMSPY
1W
-3.3%
1M
-20.6%
3M
-11.0%
6M
-33.3%
YTD
-45.2%
1Y
-42.5%

Grades vs sector

Momentum
no data
–

Percentile within its GICS sector across the S&P 1500.
Growth
no data
–

Percentile within its GICS sector across the S&P 1500.
Value
no data
–

Percentile within its GICS sector across the S&P 1500.
Profitability
no data
–

Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–

30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
not ranked (outside this model's universe or screens)
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book

Key stats

Market cap$20.8B
P/E (trailing)–
P/E (forward)119.5
52-week range90.39 – 212.75
Revenue growth (YoY, latest qtr)+296.1%
Dividend yield0.00%
Analyst consensusStrong Buy (22)
Mean price target$197.00 (+107%)

Valuation & fundamentals

Bottom line
No cash-flow valuation
Model read-out from the numbers below, not advice. Score +0 (DCF counts double).
▼Piotroski F-score3/9
▲Altman Z5.3 (safe)
▲Analyst target+107% (22 analysts)

Discounted cash flow

Trailing free cash flow is negative or missing, so a cash-flow DCF isn't meaningful by default. You can enter your own assumptions below.
Reverse DCFfor context, not a signal
Trailing free cash flow is zero or negative, so there's no growth rate to solve for. The price is betting on a turnaround to positive cash flow.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.82 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs sector

Forward EPS $0.80 vs trailing $-4.10. Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
11.5%
Operating margin
-73.9%
FCF margin
-71.0%
Net margin
-76.9%
Return on equity
-115.6%
Return on invested capital
-181.9%
Net debt / EBITDA
–
Current ratio
3.7×
Interest cover
-10.3×
Cash conversion (OCF/NI)
–
Piotroski F-score 3/9 · last two fiscal years
✗ Positive net income✗ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✗ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 5.3 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$197
+107%
Analysts
22
Strong Buy
Range
$165–$243
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$606.4M$-1.3B$-967.6M
2024$363.7M$-913.8M$-705.8M
2023$305.2M$-749.6M$-549.5M
2022$245.4M$-481.5M$-410.3M
2021$188.5M$-434.7M$-370.6M
2020$164.4M$-294.1M$-225.6M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +35.2%.

Earnings

Next report: 2026-10-29 · before open · EPS est -0.38
24-1025-0225-0525-0825-1026-0226-0526-08-1.750.00
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-06-0.68-0.06+91.2%
2026-05-07-1.00-0.76+23.9%
2026-02-19-1.17-1.54-31.9%
2025-10-30-1.37-1.75-27.8%
2025-08-07-1.31-1.70-29.6%
2025-05-08-1.36-1.42-4.2%
2025-02-20-1.16-1.32-13.3%
2024-10-31-1.25-1.27-1.9%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$425.5M+296.1%
2026-03-31$306.0M–
2025-12-31$263.8M–
2025-09-30$142.3M–
2025-06-30$107.4M–

Analyst actions

Wolfe Research
2026-10-12 · down
Outperform → Peer Perform
HC Wainwright & Co.
2026-10-12 · reit
Buy → Buy
PT $220
Barclays
2026-09-30 · main
Overweight → Overweight
PT $207
Roth Capital
2026-09-15 · reit
Buy → Buy
PT $198
JP Morgan
2026-08-10 · main
Overweight → Overweight
PT $175
Truist Securities
2026-08-10 · reit
Buy → Buy
PT $195

Insider trades

Brennan David R
Director · 2026-09-09
SELL
$3.1M
Sharoky Melvin Md
Director · 2026-08-17
SELL
$637.6K
Adsett Roger
Chief Operating Officer · 2026-08-10
SELL
$32.0M
Flammer Martina M.D.
Chief Medical Officer · 2026-08-06
SELL
$1.1M
Flammer Martina M.D.
Chief Medical Officer · 2026-08-06
SELL
$2.4M
Lewis William
Director, Chair and CEO · 2026-07-23
SELL
$509.9K
Lewis William
Director, Chair and CEO · 2026-07-23
SELL
$625.0K

News

Insmed Launches Brinsupri Tablet in Japan for Non-Cystic Fibrosis Bronchiectasis
MT Newswires · 15h ago
Insmed Launches BRINSUPRI® Tablets 25 mg (brensocatib hydrate) for the Treatment of Non-Cystic Fibrosis Bronchiectasis in Japan
PR Newswire · 16h ago
Insmed Features the Global Phase 3 PALM Clinical Development Program Evaluating Treprostinil Palmitil Inhalation Powder (TPIP) at CHEST 2026
PR Newswire · Oct 15
Insmed to Present New Data Across Its Respiratory Portfolio at CHEST 2026 and IDWeek 2026
PR Newswire · Oct 14
Insmed Shares Fall After Wolfe Research Downgrade
MT Newswires · Oct 12
Wolfe Research Downgrades Insmed to Peer Perform From Outperform
MT Newswires · Oct 12
Does Insmed (INSM) CFO Exit With Reaffirmed Guidance Clarify Or Complicate Its Growth Narrative?
Simply Wall St. · Oct 08
Halozyme prevails in patent fight with Merck; Enliven readies anticipated leukemia trial
BioPharma Dive · Oct 07
INSM Stock Slides on CFO Exit, Reiterates '26 Sales View
Zacks · Oct 06
Insmed stock falls as CFO Sara Bonstein to step down
Investing.com · Oct 05

Stats refreshed 2026-10-19 19:02:15 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Hypothetical research for education, not investment advice. Data: Yahoo Finance (via yfinance, delayed), SEC EDGAR.