coteau Get the Coteau app

INTC

Intel Corporation
$92.03
+2.43% 2026-10-19
Information TechnologyS&P 500
-12%+59%+129%+200%+270%Oct 2025Apr 2026Oct 2026
INTCSPY
1W
-9.2%
1M
-15.3%
3M
-5.2%
6M
+40.1%
YTD
+149.4%
1Y
+148.7%

Grades vs sector

Momentum
96th pct in sector
A+
12-1 return: +200.7%
Percentile within its GICS sector across the S&P 1500.
Growth
68th pct in sector
B
Revenue growth (YoY): +25.4%
Percentile within its GICS sector across the S&P 1500.
Value
21st pct in sector
D
Forward E/P: 2.3% · EBITDA/EV: 3.4%
Percentile within its GICS sector across the S&P 1500.
Profitability
4th pct in sector
F
Profit margin: -19.8% · Return on equity: -10.7%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Held by 1 of 3 live models: Momentum Top 15.

Momentum Top 15
6.7% of the book · rank 9 of 499
Held
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book
Why it's in Momentum Top 15 #9 of 499

Qualified on 12-1 momentum of +166.8% (its gain from 12 months to 1 month before 2026-09-30). Ranked 9th of 499 at the 2026-09-30 rebalance.

What would knock it out: Drops out if it falls outside the top 15 at the next rebalance (Oct 30). In the latest preview (2026-10-16) it ranks 8th.

Key stats

Market cap$486.5B
P/E (trailing)–
P/E (forward)43.6
52-week range32.89 – 142.35
Revenue growth (YoY, latest qtr)+25.4%
Dividend yield0.00%
Analyst consensusBuy (43)
Mean price target$117.37 (+28%)

Valuation & fundamentals

Bottom line
Looks expensive
Model read-out from the numbers below, not advice. Score -3 (DCF counts double).
▼DCF (base case)below the price by 100%
▼Forward P/E vs sector43.6x vs median 16.9x
•Piotroski F-score6/9
▼Net debt / EBITDA173.3x
▲Analyst target+28% (43 analysts)

Discounted cash flow

CyclicalValued on average-cycle margins
Bear
$-2
-102%
growth 5% · disc. 14.0% · term. 2.0%
Base
$-0
-100%
growth 10% · disc. 13.0% · term. 2.5%
Bull
$1
-99%
growth 13% · disc. 12.0% · term. 3.0%

Starting cash flow is mid-cycle: 2.4% average margin × current revenue = 1.4B (last 12 months: 2.8B at a 5% margin). On trailing cash flow the base case would be $4.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows more than 50% a year for 10 years.
Implied
>50%/yr
FCF, last 3 yrs
n/a
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
-6%/yr
Revenue, last 5 yrs
-7%/yr
Same inputs as the DCF above: mid-cycle free cash flow 1.4B, 13.0% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-27). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 2.23 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Information Technology

P/E (trailing)
sector median 35.9×
–
Forward P/E
sector median 16.9× · 95th pct
43.6×
pricier
EV / EBITDA
sector median 20.8× · 100th pct
4,128.5×
pricier
Price / sales
sector median 4.6× · 74th pct
8.5×
pricier
Price / book
sector median 5.1× · 55th pct
5.6×
pricier
FCF yield
sector median 3.5% · 13th pct
0.6%
pricier

Forward EPS $2.11 vs trailing $-2.12. Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$1.8B
as of 2019-12-28
vs a year ago
-61%
YoY
× TTM revenue
0.03×
coverage
18-12
19-12

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
38.6%
Operating margin
-0.1%
FCF margin
5.0%
Net margin
-19.8%
Return on equity
-12.9%
Return on invested capital
-0.1%
Net debt / EBITDA
173.3×
Current ratio
1.6×
Interest cover
-0.1×
Cash conversion (OCF/NI)
–
Piotroski F-score 6/9 · last two fiscal years
✗ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✗ No share dilution✓ Gross margin improved✗ Asset turnover improved

Analysts

Mean target
$117
+28%
Analysts
43
Buy
Range
$80–$200
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$52.9B$-267.0M$-4.9B
2024$53.1B$-18.8B$-15.7B
2023$54.2B$1.7B$-14.3B
2022$63.1B$8.0B$-9.4B
2021$79.0B$19.9B$10.7B
2020$77.9B$20.9B$21.6B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -5.7%.

Earnings

Next report: 2026-10-29 · after close · EPS est 0.39
24-1025-0125-0425-0725-1026-0126-0426-07-0.460.42
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-230.220.42+94.6%
2026-04-230.010.29+2108.7%
2026-01-220.080.15+81.5%
2025-10-230.010.23+3162.4%
2025-07-240.01-0.10-1169.5%
2025-04-24–0.13+2769.8%
2025-01-300.120.13+8.7%
2024-10-31-0.03-0.46-1533.5%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$16.1B+25.4%
2026-03-31$13.6B–
2025-12-31$13.7B–
2025-09-30$13.7B–
2025-06-30$12.9B–

Analyst actions

JP Morgan
2026-10-19 · up
Underweight → Neutral
PT $85
Mizuho
2026-10-06 · main
Neutral → Neutral
PT $114
TD Cowen
2026-09-24 · reit
Hold → Hold
PT $115
Tigress Financial
2026-09-15 · main
Buy → Buy
PT $145
Piper Sandler
2026-09-10 · init
→ Neutral
PT $110
Northland Capital Markets
2026-09-08 · up
Market Perform → Outperform
PT $120

Recent dividends

2024-08-07: $0.125 · 2024-05-06: $0.125 · 2024-02-06: $0.125 · 2023-11-06: $0.125 · 2023-08-04: $0.125 · 2023-05-04: $0.125 · 2023-02-06: $0.365 · 2022-11-04: $0.365

Insider trades

Tan Lip Bu
Director, CEO · 2026-08-11
BUY
$10.0M
None
None · None
SELL
–
None
None · None
SELL
–

Research

Momentum Top 15: the October 2026 book, a rough start, and what the backtest says to expect2026-10-18

News

MIPI Alliance Announces Board Leadership Appointments
Business Wire · 4h ago
An Oil Refiner Is Beating Nvidia This Year: Analyst Thinks It Can Rally 16% More From Here
Stocktwits · 5h ago
Stocks to Watch Recap: Amazon, CoreWeave, French Banks
The Wall Street Journal · 8h ago
FormFactor, Teradyne, Entegris, Kulicke and Soffa, and Seagate Shares Skyrocket, What You Need To Know
StockStory · 9h ago
Intel, AMD and Nvidia Lead Chip Stocks Rebound After Brutal Selloff
GuruFocus.com · 10h ago
Tenstorrent hits $6.2B valuation to scale open-weight AI chips
TechCrunch · 12h ago
Stocks to Watch: Amazon, CoreWeave, French Banks
The Wall Street Journal · 12h ago
Datadog, Intel, CoreWeave, Tesla, Amazon, Cleveland-Cliffs, and More Stocks That Explain Today’s Market
Barrons.com · 13h ago
Why a former Intel skeptic is giving up his negative call on the stock after four years
MarketWatch · 13h ago
Stock Market Midday, Oct. 19: Tech Stocks Rebound as AI Confidence Returns
Motley Fool · 14h ago

Stats refreshed 2026-10-19 17:46:58 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.