coteau Get the Coteau app

KO

The Coca-Cola Company
$93.42
-0.51% 2026-10-19
Consumer StaplesS&P 500
-5%+6%+18%+29%+41%Oct 2025Apr 2026Oct 2026
KOSPY
1W
+4.0%
1M
+5.9%
3M
+14.4%
6M
+25.3%
YTD
+36.2%
1Y
+40.1%

Grades vs sector

Momentum
84th pct in sector
A-
12-1 return: +28.3%
Percentile within its GICS sector across the S&P 1500.
Growth
72nd pct in sector
B
Revenue growth (YoY): +6.7%
Percentile within its GICS sector across the S&P 1500.
Value
10th pct in sector
D-
Forward E/P: 3.8% · EBITDA/EV: 3.9%
Percentile within its GICS sector across the S&P 1500.
Profitability
94th pct in sector
A
Profit margin: +28.6% · Return on equity: +42.1%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
rank 112 of 499 · 12-1 momentum % 36.4
Quality Growth
rank 65 of 360 · Composite (0-1) 0.7
Momentum Blend
not in the current book

Key stats

Market cap$401.9B
P/E (trailing)28.1
P/E (forward)26.5
52-week range67.27 – 94.10
Revenue growth (YoY, latest qtr)+6.7%
Dividend yield2.26%
Analyst consensusBuy (23)
Mean price target$94.74 (+1%)

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -2 (DCF counts double).
▼DCF (base case)below the price by 22%
▼Forward P/E vs sector26.5x vs median 14.5x
▲Piotroski F-score7/9
•Net debt / EBITDA1.5x
•Analyst target+1% (23 analysts)

Discounted cash flow

Bear
$39
-58%
growth 0% · disc. 8.0% · term. 2.0%
Base
$73
-22%
growth 5% · disc. 7.0% · term. 2.5%
Bull
$132
+42%
growth 8% · disc. 6.0% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 7% a year for 10 years.
Implied
+7%/yr
FCF, last 3 yrs
-18%/yr
FCF, last 5 yrs
-9%/yr
Revenue, last 3 yrs
+4%/yr
Revenue, last 5 yrs
+8%/yr
Same inputs as the DCF above: trailing free cash flow 12.6B, 7.0% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-04-03). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.32 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Consumer Staples

P/E (trailing)
sector median 23.5× · 55th pct
28.1×
pricier
Forward P/E
sector median 14.5× · 84th pct
26.5×
pricier
EV / EBITDA
sector median 11.9× · 96th pct
27.5×
pricier
Price / sales
sector median 1.1× · 97th pct
8.2×
pricier
Price / book
sector median 3.1× · 93rd pct
12.0×
pricier
FCF yield
sector median 6.5% · 21st pct
3.1%
pricier

Forward EPS $3.52 vs trailing $3.33 (+6% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
61.7%
Operating margin
29.3%
FCF margin
25.5%
Net margin
27.8%
Return on equity
40.7%
Return on invested capital
20.9%
Net debt / EBITDA
1.5×
Current ratio
1.4×
Interest cover
8.8×
Cash conversion (OCF/NI)
1.1×
Piotroski F-score 7/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✗ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✓ Gross margin improved✗ Asset turnover improved

Analysts

Mean target
$95
+1%
Analysts
23
Buy
Range
$75–$104
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$47.9B$13.1B$5.3B
2024$47.1B$10.6B$4.7B
2023$45.8B$10.7B$9.7B
2022$43.0B$9.5B$9.5B
2021$38.7B$9.8B$11.3B
2020$33.0B$7.7B$8.7B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +3.7%.

Earnings

Next report: 2026-10-27 · before open · EPS est 0.88
24-1025-0225-0425-0725-1026-0226-0426-070.000.97
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-280.930.97+4.0%
2026-04-280.810.86+5.9%
2026-02-100.560.58+2.7%
2025-10-210.780.82+5.3%
2025-07-220.840.87+3.9%
2025-04-290.720.73+1.9%
2025-02-110.520.55+6.4%
2024-10-230.750.77+3.2%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$13.4B+6.7%
2026-03-31$12.5B–
2025-12-31$11.8B–
2025-09-30$12.5B–
2025-06-30$12.5B–

Analyst actions

Barclays
2026-10-16 · main
Overweight → Overweight
PT $98
Citigroup
2026-10-14 · main
Buy → Buy
PT $102
Wells Fargo
2026-10-05 · main
Overweight → Overweight
PT $90
JP Morgan
2026-09-28 · main
Overweight → Overweight
PT $95
Argus Research
2026-07-30 · main
Buy → Buy
PT $97
Barclays
2026-07-30 · main
Overweight → Overweight
PT $93

Recent dividends

2026-09-15: $0.530 · 2026-06-15: $0.530 · 2026-03-13: $0.530 · 2025-12-01: $0.510 · 2025-09-15: $0.510 · 2025-06-13: $0.510 · 2025-03-14: $0.510 · 2024-11-29: $0.485

Insider trades

Pietracci Bruno
Insider · 2026-08-20
SELL
$3.8M
Pietracci Bruno
Insider · 2026-08-20
SELL
$3.7M
Pietracci Bruno
Insider · 2026-08-20
SELL
$2.7M
Quan Nancy
Executive Vice President · 2026-08-19
SELL
$4.5M
Ray Sanket
Insider · 2026-08-10
SELL
$861.4K
Ortega Luisa
Insider · 2026-08-06
SELL
$1.7M
Ortega Luisa
Insider · 2026-08-06
SELL
$3.1M
Murphy John
President and CFO · 2026-07-31
SELL
$13.3M
Quincey James
Director, Chairman · 2026-07-29
SELL
$13.1M
Quincey James
Director, Chairman · 2026-07-28
SELL
$34.3M
Pietracci Bruno
Insider · 2026-07-28
SELL
$3.2M
Pietracci Bruno
Insider · 2026-07-28
SELL
$3.6M

News

Here's How Much a $10,000 Investment in Coca-Cola Will Get You in Dividends
Motley Fool · 28m ago
Which Stocks Are Paying For $4.33 Gas?
Trefis · 59m ago
4 Dividend Kings Retirees Can Buy and Hold Forever: Safe Income for the Next 60 Years
24/7 Wall St. · 1h ago
Coca-Cola’s KFC Win Is About More Than Soda
Barrons.com · 15h ago
If You Invest $200 a Month in Coca-Cola (KO) Stock, Here's the Dividend Income It Could Generate Over 10 Years.
Motley Fool · 16h ago
3 Unstoppable Dow Stocks to Buy Before October Ends
Motley Fool · 16h ago
Warren Buffett Has Held Coca-Cola for Decades. Here’s What $1,000 in the Stock Since 1999 Is Worth Today
24/7 Wall St. · 18h ago
Is KFC Drink Deal Altering The Investment Case For Coca Cola (KO)?
Simply Wall St. · 18h ago
5 Dividend Stocks for Investors Who Want Income Without the Market’s Wild Swings
24/7 Wall St. · 19h ago
What Are Coca-Cola Stock Bulls Not Worried About?
Trefis · 19h ago

Stats refreshed 2026-10-19 19:01:55 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.