LITE
Grades vs sector
Momentum99th pct in sectorA+
Percentile within its GICS sector across the S&P 1500.
Growth98th pct in sectorA+
Percentile within its GICS sector across the S&P 1500.
Value19th pct in sectorD
Percentile within its GICS sector across the S&P 1500.
Profitability0th pct in sectorF
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Held by 1 of 3 live models: Momentum Top 15.
Key stats
Valuation & fundamentals
Discounted cash flow
A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (FY to 2026-06-27). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.54 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs Information Technology
pricier
pricier
pricier
pricier
pricier
Forward EPS $36.02 vs trailing $-92.96. Forward P/E uses analysts' next-12-month estimate.
Backlog (remaining performance obligations)
Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).
Quality & financial health
Piotroski F-score 5/9 · last two fiscal years
Altman Z-score 16.5 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2026 | $3.0B | $-6.9B | $300.1M |
| 2025 | $1.6B | $25.9M | $-104.7M |
| 2024 | $1.4B | $-546.5M | $-108.3M |
| 2023 | $1.8B | $-131.6M | $51.3M |
| 2022 | $1.7B | $198.9M | $368.1M |
| 2021 | $1.7B | $397.3M | $653.9M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +19.5%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-11 | 2.97 | 3.23 | +8.8% |
| 2026-05-05 | 2.27 | 2.37 | +4.6% |
| 2026-02-03 | 1.41 | 1.67 | +18.6% |
| 2025-11-04 | 1.03 | 1.10 | +7.0% |
| 2025-08-12 | 0.81 | 0.88 | +8.9% |
| 2025-05-06 | 0.50 | 0.57 | +13.7% |
| 2025-02-06 | 0.36 | 0.42 | +17.0% |
| 2024-11-07 | 0.12 | 0.18 | +48.0% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $1.0B | +109.3% |
| 2026-03-31 | $808.4M | – |
| 2025-12-31 | $665.5M | – |
| 2025-09-30 | $533.8M | – |
| 2025-06-30 | $480.7M | – |
Analyst actions
PT $1,300
PT $1,232
PT $1,220
PT $1,400
PT $1,300
PT $1,200
Insider trades
$25.7M
$290.1K
$474.2K
$467.9K
$460.5K
$473.3K
$467.8K
$479.6K
$460.0K
$466.7K
$428.4K
$420.8K
Research
News
Stats refreshed 2026-10-19 17:46:56 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.