coteau Get the app

MOH

Molina Healthcare, Inc.
$210.20
+1.37% 2026-10-19
Health CareS&P 400
-38%-23%-7%+8%+23%Oct 2025Apr 2026Oct 2026
MOHSPY
1W
+2.9%
1M
+4.7%
3M
-8.5%
6M
+40.0%
YTD
+21.1%
1Y
+9.1%

Grades vs sector

Momentum
56th pct in sector
C+
12-1 return: +23.5%
Percentile within its GICS sector across the S&P 1500.
Growth
4th pct in sector
F
Revenue growth (YoY): -5.7%
Percentile within its GICS sector across the S&P 1500.
Value
45th pct in sector
C
Forward E/P: 4.7% · EBITDA/EV: 6.7%
Percentile within its GICS sector across the S&P 1500.
Profitability
22nd pct in sector
D
Profit margin: -0.0% · Return on equity: -0.2%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
not ranked (outside this model's universe or screens)
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book

Key stats

Market cap$11.0B
P/E (trailing)2,335.6
P/E (forward)21.6
52-week range121.06 – 244.89
Revenue growth (YoY, latest qtr)-5.7%
Dividend yield0.00%
Analyst consensusHold (17)
Mean price target$209.12 (-1%)

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -1 (DCF counts double).
•DCF (base case)below the price by 6%
▼Forward P/E vs sector21.6x vs median 17.6x
•Piotroski F-score4/9
▲Altman Z4.1 (safe)
▲Net debt / EBITDA-13.9x
•Analyst target-1% (17 analysts)

Discounted cash flow

Bear
$159
-24%
growth -2% · disc. 9.2% · term. 2.0%
Base
$197
-6%
growth 3% · disc. 8.2% · term. 2.5%
Bull
$255
+21%
growth 6% · disc. 7.2% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 5% a year for 10 years.
Implied
+5%/yr
FCF, last 3 yrs
n/a
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
+12%/yr
Revenue, last 5 yrs
+19%/yr
Same inputs as the DCF above: trailing free cash flow 0.3B, 8.2% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.78 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Health Care

P/E (trailing)
sector median 29.9× · 100th pct
2,335.6×
pricier
Forward P/E
sector median 17.6× · 66th pct
21.6×
pricier
EV / EBITDA
sector median 15.8× · 50th pct
15.7×
cheaper
Price / sales
sector median 3.1× · 2nd pct
0.2×
cheaper
Price / book
sector median 3.5× · 38th pct
2.6×
cheaper
FCF yield
sector median 4.1% · 30th pct
2.5%
pricier

Forward EPS $9.75 vs trailing $0.09 (+10728% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$638.0M
as of 2018-06-30
vs a year ago
–
YoY
× TTM revenue
0.01×
coverage
18-03
18-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
5.6%
Operating margin
0.5%
FCF margin
0.6%
Net margin
-0.0%
Return on equity
-0.2%
Return on invested capital
–
Net debt / EBITDA
-13.9×
Current ratio
1.7×
Interest cover
1.0×
Cash conversion (OCF/NI)
–
Piotroski F-score 4/9 · last two fiscal years
✓ Positive net income✗ Positive operating cash flow✗ Return on assets improved✗ Cash flow above net income✗ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 4.1 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$209
-1%
Analysts
17
Hold
Range
$147–$266
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$45.4B$472.0M$-636.0M
2024$40.6B$1.2B$544.0M
2023$34.1B$1.1B$1.6B
2022$32.0B$792.0M$682.0M
2021$27.8B$659.0M$2.0B
2020$19.4B$673.0M$1.8B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +12.4%.

Earnings

Next report: 2026-10-21 · after close · EPS est 0.79
24-1025-0225-0425-0725-1026-0226-0426-07-2.756.08
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-221.401.51+7.8%
2026-04-221.912.35+23.0%
2026-02-050.33-2.75-921.5%
2025-10-223.891.84-52.7%
2025-07-235.535.48-0.9%
2025-04-235.966.08+2.0%
2025-02-055.885.05-14.2%
2024-10-235.946.01+1.2%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$10.9B-4.8%
2026-03-31$10.8B–
2025-12-31$11.4B–
2025-09-30$11.5B–
2025-06-30$11.4B–

Analyst actions

Wells Fargo
2026-07-28 · main
Equal-Weight → Equal-Weight
PT $220
Truist Securities
2026-07-24 · main
Hold → Hold
PT $225
RBC Capital
2026-07-24 · main
Sector Perform → Sector Perform
PT $218
Barclays
2026-07-24 · main
Underweight → Underweight
PT $180
TD Cowen
2026-07-14 · main
Hold → Hold
PT $230
Truist Securities
2026-07-14 · main
Hold → Hold
PT $250

Insider trades

None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

News

UnitedHealth's Q3 Margins Improve, But Membership Falls: Time to Buy?
Zacks · Oct 16
Can Molina Healthcare Overcome Lower Premiums and Higher MCR in Q3?
Zacks · Oct 16
Oscar Health vs. Molina: Which Healthcare Stock Is a Better Buy?
Zacks · Oct 16
Why Healthcare Stocks Are Hot When the AI Trade Runs Cold
Barrons.com · Oct 15
3 US Managed Care Stocks Facing Election And Healthcare Cost Pressure
Simply Wall St. · Oct 15
Analysts Estimate Molina (MOH) to Report a Decline in Earnings: What to Look Out for
Zacks · Oct 14
Centene vs. Molina: Which Managed Care Stock Has More Upside?
Zacks · Oct 12
Salesforce upgraded, Adobe downgraded: Wall Street's top analyst calls
The Fly · Oct 12

Stats refreshed 2026-10-19 19:01:49 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Hypothetical research for education, not investment advice. Data: Yahoo Finance (via yfinance, delayed), SEC EDGAR.