coteau Get the Coteau app

MPC

Marathon Petroleum Corporation
$473.69
-0.92% 2026-10-19
EnergyS&P 500
-12%+32%+76%+120%+165%Oct 2025Apr 2026Oct 2026
MPCSPY
1W
+3.2%
1M
+11.5%
3M
+50.6%
6M
+122.7%
YTD
+194.6%
1Y
+161.1%

Grades vs sector

Momentum
93rd pct in sector
A
12-1 return: +106.3%
Percentile within its GICS sector across the S&P 1500.
Growth
80th pct in sector
A-
Revenue growth (YoY): +53.7%
Percentile within its GICS sector across the S&P 1500.
Value
56th pct in sector
B-
Forward E/P: 11.7% · EBITDA/EV: 9.2%
Percentile within its GICS sector across the S&P 1500.
Profitability
63rd pct in sector
B-
Profit margin: +5.5% · Return on equity: +42.1%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Held by 1 of 3 live models: Quality Growth.

Quality Growth
6.7% of the book · rank 9 of 360
Held
Momentum Top 15
rank 23 of 499 · 12-1 momentum % 96.9
Momentum Blend
not in the current book
Why it's in Quality Growth #9 of 360

Qualified on ROIC 83%, revenue +15% (TTM), growth accelerating +32.4 pts, latest quarter 2026-06-30. Ranked 9th of 360 at the 2026-09-30 rebalance.

What would knock it out: Drops out if it falls outside the top 15 at the next rebalance (Oct 30). In the latest preview (2026-10-16) it ranks 9th.

Key stats

Market cap$133.0B
P/E (trailing)16.4
P/E (forward)8.4
52-week range161.93 – 493.69
Revenue growth (YoY, latest qtr)+53.7%
Dividend yield0.84%
Analyst consensusBuy (18)
Mean price target$442.33 (-7%)

Valuation & fundamentals

Bottom line
Looks undervalued
Model read-out from the numbers below, not advice. Score +3 (DCF counts double).
▲DCF (base case)above the price by 234%
▲Forward P/E vs sector8.4x vs median 13.6x
▲Piotroski F-score7/9
▲Altman Z4.0 (safe)
▲Net debt / EBITDA-0.3x
▼Analyst target-7% (18 analysts)

Discounted cash flow

CyclicalValued on average-cycle margins
Bear
$733
+55%
growth 13% · disc. 8.0% · term. 2.0%
Base
$1,581
+234%
growth 22% · disc. 7.0% · term. 2.5%
Bull
$3,226
+581%
growth 28% · disc. 6.0% · term. 3.0%

Starting cash flow is mid-cycle: 4.1% average margin × current revenue = 6.2B (last 12 months: 12.9B at a 8% margin). On trailing cash flow the base case would be $3,254.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 1% a year for 10 years.
Implied
+1%/yr
FCF, last 3 yrs
-30%/yr
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
-9%/yr
Revenue, last 5 yrs
+14%/yr
Same inputs as the DCF above: mid-cycle free cash flow 6.2B, 7.0% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.54 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Energy

P/E (trailing)
sector median 17.7× · 44th pct
16.4×
cheaper
Forward P/E
sector median 13.6× · 15th pct
8.4×
cheaper
EV / EBITDA
sector median 8.1× · 45th pct
7.4×
cheaper
Price / sales
sector median 2.2× · 14th pct
0.9×
cheaper
Price / book
sector median 1.9× · 93rd pct
7.0×
pricier
FCF yield
sector median 7.7% · 62nd pct
9.7%
cheaper

Forward EPS $56.70 vs trailing $28.88 (+96% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
12.5%
Operating margin
9.2%
FCF margin
8.4%
Net margin
5.6%
Return on equity
44.8%
Return on invested capital
78.0%
Net debt / EBITDA
-0.3×
Current ratio
1.3×
Interest cover
8.7×
Cash conversion (OCF/NI)
2.0×
Piotroski F-score 7/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✗ Gross margin improved✗ Asset turnover improved

Altman Z-score 4.0 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$442
-7%
Analysts
18
Buy
Range
$236–$560
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$132.7B$4.0B$4.8B
2024$138.9B$3.4B$6.1B
2023$148.4B$9.7B$12.2B
2022$177.5B$14.5B$13.9B
2021$120.0B$9.7B$2.9B
2020$69.8B$-9.8B$-368.0M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -9.2%.

Earnings

Next report: 2026-11-03 · before open · EPS est 25.35
24-1125-0225-0525-0825-1126-0226-0526-08-0.5417.73
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-0413.9517.73+27.1%
2026-05-050.751.65+120.6%
2026-02-032.714.07+50.1%
2025-11-043.163.01-4.9%
2025-08-053.223.96+23.0%
2025-05-06-0.54-0.24+55.8%
2025-02-040.020.77+3730.9%
2024-11-051.091.87+71.9%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$52.0B+53.8%
2026-03-31$34.2B–
2025-12-31$32.6B–
2025-09-30$34.8B–
2025-06-30$33.8B–

Analyst actions

Wells Fargo
2026-10-14 · main
Overweight → Overweight
PT $560
Citigroup
2026-10-13 · main
Neutral → Neutral
PT $518
Barclays
2026-10-12 · main
Overweight → Overweight
PT $488
Evercore ISI Group
2026-10-12 · main
In-Line → In-Line
PT $420
Mizuho
2026-10-08 · main
Neutral → Neutral
PT $457
B of A Securities
2026-10-02 · main
Neutral → Neutral
PT $426

Recent dividends

2026-08-19: $1.000 · 2026-05-20: $1.000 · 2026-02-18: $1.000 · 2025-11-19: $1.000 · 2025-08-20: $0.910 · 2025-05-21: $0.910 · 2025-02-19: $0.910 · 2024-11-20: $0.910

Insider trades

Lyon Shawn M
SVP Log & Storage, MPLX GP LLC · 2026-08-31
SELL
$375.8K
Lyon Shawn M
SVP Log & Storage, MPLX GP LLC · 2026-08-28
SELL
$156.6K
Brzezinski Erin M
VP and Controller · 2026-08-27
SELL
$206.8K
Benson Molly R
Chief Legal Ofc & Corp Sec · 2026-08-17
SELL
$2.6M
Benson Molly R
Chief Legal Ofc & Corp Sec · 2026-08-17
SELL
$1.8M
Benson Molly R
Chief Legal Ofc & Corp Sec · 2026-08-17
SELL
$1.8M
Lyon Shawn M
SVP Log & Storage, MPLX GP LLC · 2026-08-13
SELL
$875.0K
Henschen Michael A Ii
Ex VP, Refining · 2026-08-12
SELL
$2.1M
None
None · None
SELL
–

News

An Oil Refiner Is Beating Nvidia This Year: Analyst Thinks It Can Rally 16% More From Here
Stocktwits · 3h ago
Is Chevron Stock Worth More Than Its Competitors?
Trefis · 10h ago
Phillips 66 Stock Is Up 133%. Can Its Dividend Keep Growing?
24/7 Wall St. · 14h ago
BMO Capital Adjusts Marathon Petroleum Price Target to $535 From $455
MT Newswires · 16h ago
Raymond James Adjusts Price Target on Marathon Petroleum to $560 From $445
MT Newswires · 17h ago
3 US Refining Stocks To Watch As Higher Fuel Costs Keep Margins In Focus
Simply Wall St. · Oct 17
Marathon Petroleum Earnings Preview: What to Expect
Barchart · Oct 17
Halfway Through October, Diesel Is Setting the Terms for the Entire Energy Market
CNW Group · Oct 16
iShares Russell Mid-Cap (IWR) Buys $1.7 Million More Marathon Petroleum on Oct. 14
GuruFocus.com · Oct 16
Marathon Petroleum (MPC) Stock Declines While Market Improves: Some Information for Investors
Zacks · Oct 15

Stats refreshed 2026-10-19 19:01:37 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.