NAMS
Grades vs sector
Momentumno data–
Percentile within its GICS sector across the S&P 1500.
Growthno data–
Percentile within its GICS sector across the S&P 1500.
Valueno data–
Percentile within its GICS sector across the S&P 1500.
Profitabilityno data–
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 3 live models right now.
Key stats
Valuation & fundamentals
Discounted cash flow
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.10 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Forward EPS $-1.53 vs trailing $-2.16. Forward P/E uses analysts' next-12-month estimate.
Quality & financial health
Piotroski F-score 3/9 · last two fiscal years
Altman Z-score 17.8 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $22.5M | $-203.8M | $-147.8M |
| 2024 | $45.6M | $-241.6M | $-158.6M |
| 2023 | $14.1M | $-176.9M | $-141.2M |
| 2022 | $102.7M | $-22.6M | $10.7M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -39.7%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-05 | -0.43 | -0.45 | -5.7% |
| 2026-05-07 | -0.41 | -0.34 | +16.5% |
| 2026-02-18 | -0.37 | -0.53 | -45.3% |
| 2025-11-05 | -0.34 | -0.53 | -54.0% |
| 2025-08-06 | -0.43 | -0.13 | +69.8% |
| 2025-05-08 | -0.44 | -0.30 | +30.9% |
| 2025-02-26 | -0.47 | -0.90 | -94.0% |
| 2024-11-06 | -0.45 | -0.16 | +63.3% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $3.7M | -80.7% |
| 2026-03-31 | $3.0M | – |
| 2025-12-31 | $32.0K | – |
| 2025-09-30 | $348.0K | – |
| 2025-06-30 | $19.1M | – |
Analyst actions
PT $42
PT $52
PT $50
PT $51
PT $45
PT $48
Insider trades
$1.3M
$226.5K
$40.5K
$3.4M
$2.1M
$990.0K
$92.4K
–
News
Stats refreshed 2026-10-19 19:02:22 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now