NEO
Grades vs sector
Momentum95th pct in sectorA+
Percentile within its GICS sector across the S&P 1500.
Growth64th pct in sectorB-
Percentile within its GICS sector across the S&P 1500.
Value4th pct in sectorF
Percentile within its GICS sector across the S&P 1500.
Profitability15th pct in sectorD-
Percentile within its GICS sector across the S&P 1500.
Revisionsno data–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Held by 1 of 3 live models: Momentum Blend.
Key stats
Valuation & fundamentals
Discounted cash flow
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.78 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs Health Care
pricier
cheaper
cheaper
pricier
Forward EPS $0.34 vs trailing $-0.39. Forward P/E uses analysts' next-12-month estimate.
Backlog (remaining performance obligations)
Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).
Quality & financial health
Piotroski F-score 4/9 · last two fiscal years
Altman Z-score 2.4 (grey zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $727.3M | $-108.0M | $-21.8M |
| 2024 | $660.6M | $-78.7M | $-34.0M |
| 2023 | $591.6M | $-88.0M | $-30.7M |
| 2022 | $509.7M | $-144.2M | $-96.9M |
| 2021 | $484.3M | $-8.3M | $-90.9M |
| 2020 | $444.4M | $4.2M | $-27.6M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +12.6%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-07-28 | 0.03 | 0.05 | +48.6% |
| 2026-04-28 | – | 0.01 | +800.9% |
| 2026-02-17 | 0.04 | 0.06 | +50.0% |
| 2025-10-28 | 0.02 | 0.03 | +25.8% |
| 2025-07-29 | 0.02 | 0.03 | +21.9% |
| 2025-02-18 | 0.03 | 0.04 | +40.0% |
| 2024-11-05 | 0.01 | 0.05 | +500.2% |
| 2024-07-29 | – | 0.03 | +1398.7% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $201.7M | +11.2% |
| 2026-03-31 | $186.7M | – |
| 2025-12-31 | $190.2M | – |
| 2025-09-30 | $187.8M | – |
| 2025-06-30 | $181.3M | – |
Analyst actions
PT $20
PT $22
PT $28
PT $19
PT $16
PT $11
Insider trades
$321.4K
–
–
–
News
Stats refreshed 2026-10-19 17:47:05 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.