coteau Get the Coteau app

NRG

NRG Energy
$99.38
-4.21% 2026-10-19
UtilitiesS&P 500
-42%-27%-12%+2%+17%Oct 2025Apr 2026Oct 2026
NRGSPY
1W
-6.6%
1M
-4.1%
3M
-23.6%
6M
-36.4%
YTD
-37.0%
1Y
-40.4%

Grades vs sector

Momentum
2nd pct in sector
F
12-1 return: -43.7%
Percentile within its GICS sector across the S&P 1500.
Growth
75th pct in sector
B+
Revenue growth (YoY): +11.0%
Percentile within its GICS sector across the S&P 1500.
Value
62nd pct in sector
B-
Forward E/P: 10.7% · EBITDA/EV: 7.1%
Percentile within its GICS sector across the S&P 1500.
Profitability
51st pct in sector
C+
Profit margin: +2.6% · Return on equity: +23.8%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
rank 476 of 499 · 12-1 momentum % -31.2
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book

Key stats

Market cap–
P/E (trailing)–
P/E (forward)–
52-week range– – –
Revenue growth (YoY, latest qtr)–
Dividend yield–
Analyst consensus–
Mean price target–

Valuation & fundamentals

Bottom line
Looks expensive
Model read-out from the numbers below, not advice. Score -3 (DCF counts double).
▼DCF (base case)below the price by 198%
•Piotroski F-score5/9
▼Net debt / EBITDA6.7x

Discounted cash flow

Bear
$-104
-205%
growth -6% · disc. 10.2% · term. 2.0%
Base
$-97
-198%
growth -1% · disc. 9.2% · term. 2.5%
Bull
$-87
-187%
growth 2% · disc. 8.2% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Not enough data to run a reverse DCF.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Utilities

P/E (trailing)
sector median 20.8×
–
Forward P/E
sector median 16.9×
–
EV / EBITDA
sector median 12.8×
–
Price / sales
sector median 3.0×
–
Price / book
sector median 1.9×
–
FCF yield
sector median 0.1%
–

Quality & financial health

Gross margin
59.3%
Operating margin
6.1%
FCF margin
1.1%
Net margin
2.6%
Return on equity
–
Return on invested capital
6.6%
Net debt / EBITDA
6.7×
Current ratio
1.0×
Interest cover
2.0×
Cash conversion (OCF/NI)
1.8×
Piotroski F-score 5/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✗ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✗ Gross margin improved✗ Asset turnover improved

Analysts

No analyst targets available.

Annual history

FYRevenueNet incomeFree cash flow
2025$30.7B$864.0M$766.0M
2024$28.1B$1.1B$1.8B
2023$28.8B$-202.0M$-819.0M
2022$31.5B$1.2B$-7.0M
2021$27.0B$2.2B$224.0M
2020$9.1B$510.0M$1.6B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -0.9%.

Earnings

Next report: 2026-11-05 · before open · EPS est 2.94
24-1125-0225-0525-0825-1126-0226-0526-080.002.78
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-041.741.49-14.4%
2026-05-061.731.49-14.0%
2026-02-240.891.04+16.4%
2025-11-062.132.78+30.7%
2025-08-061.651.73+5.0%
2025-05-121.692.68+58.8%
2025-02-260.941.52+61.8%
2024-11-081.951.85-5.0%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$7.5B+11.0%
2026-03-31$10.3B–
2025-12-31$7.8B–
2025-09-30$7.6B–
2025-06-30$6.7B–

Recent dividends

2026-08-03: $0.475 · 2026-05-01: $0.475 · 2026-02-02: $0.475 · 2025-11-03: $0.440 · 2025-08-01: $0.440 · 2025-05-01: $0.440 · 2025-02-03: $0.440 · 2024-11-01: $0.408

Insider trades

Spencer Gerald Alfred
SVP & Chief Accounting Officer · 2026-09-08
SELL
$191.1K
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

News

NRG Stock Slides Following Price Target Cuts From Jefferies, Seaport Research – A Look At Some Key Highlights
Stocktwits · 16h ago
Stock Market Midday, Oct. 19: Tech Stocks Rebound as AI Confidence Returns
Motley Fool · 18h ago
Monday Sector Laggards: Electric Utilities, REITs
Nasdaq · 18h ago

Stats refreshed 2026-10-19 19:03:27 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.