coteau Get the Coteau app

NYT

The New York Times Company
$68.07
+0.43% 2026-10-19
Communication ServicesS&P 400
-5%+9%+24%+39%+54%Oct 2025Apr 2026Oct 2026
NYTSPY
1W
+3.0%
1M
-2.7%
3M
-9.3%
6M
-14.7%
YTD
-0.8%
1Y
+22.6%

Grades vs sector

Momentum
64th pct in sector
B-
12-1 return: +12.7%
Percentile within its GICS sector across the S&P 1500.
Growth
62nd pct in sector
B-
Revenue growth (YoY): +11.3%
Percentile within its GICS sector across the S&P 1500.
Value
24th pct in sector
D
Forward E/P: 4.6% · EBITDA/EV: 5.4%
Percentile within its GICS sector across the S&P 1500.
Profitability
73rd pct in sector
B+
Profit margin: +13.3% · Return on equity: +19.7%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
not ranked (outside this model's universe or screens)
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book

Key stats

Market cap$11.0B
P/E (trailing)28.4
P/E (forward)21.8
52-week range55.69 – 87.10
Revenue growth (YoY, latest qtr)+11.3%
Dividend yield1.36%
Analyst consensusBuy (9)
Mean price target$76.89 (+13%)

Valuation & fundamentals

Bottom line
Leans undervalued
Model read-out from the numbers below, not advice. Score +2 (DCF counts double).
▲DCF (base case)above the price by 37%
▼Forward P/E vs sector21.8x vs median 11.0x
▲Piotroski F-score8/9
▲Net debt / EBITDA-0.7x
•Analyst target+13% (9 analysts)

Discounted cash flow

Bear
$59
-13%
growth 4% · disc. 9.9% · term. 2.0%
Base
$93
+37%
growth 9% · disc. 8.9% · term. 2.5%
Bull
$141
+108%
growth 12% · disc. 7.9% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 3% a year for 10 years.
Implied
+3%/yr
FCF, last 3 yrs
+69%/yr
FCF, last 5 yrs
+16%/yr
Revenue, last 3 yrs
+7%/yr
Revenue, last 5 yrs
+10%/yr
Same inputs as the DCF above: trailing free cash flow 0.6B, 8.9% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.92 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Communication Services

P/E (trailing)
sector median 18.8× · 68th pct
28.4×
pricier
Forward P/E
sector median 11.0× · 83rd pct
21.8×
pricier
EV / EBITDA
sector median 12.2× · 77th pct
18.9×
pricier
Price / sales
sector median 1.9× · 72nd pct
3.7×
pricier
Price / book
sector median 2.3× · 68th pct
5.4×
pricier
FCF yield
sector median 8.2% · 42nd pct
5.7%
pricier

Forward EPS $3.13 vs trailing $2.40 (+30% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$106.0M
as of 2026-06-30
vs a year ago
-34%
YoY
× TTM revenue
0.04×
coverage
24-09
24-12
25-03
25-06
25-09
25-12
26-03
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
67.1%
Operating margin
16.0%
FCF margin
20.9%
Net margin
13.2%
Return on equity
19.2%
Return on invested capital
22.9%
Net debt / EBITDA
-0.7×
Current ratio
1.6×
Interest cover
–
Cash conversion (OCF/NI)
1.7×
Piotroski F-score 8/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Analysts

Mean target
$77
+13%
Analysts
9
Buy
Range
$63–$85
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$2.8B$344.0M$550.5M
2024$2.6B$293.8M$381.3M
2023$2.4B$232.4M$337.9M
2022$2.3B$173.9M$113.7M
2021$2.1B$220.0M$234.5M
2020$1.8B$100.1M$263.5M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +7.0%.

Earnings

Next report: 2026-11-04 · before open · EPS est 0.65
24-1125-0225-0525-0825-1126-0226-0526-080.000.89
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-050.670.69+3.6%
2026-05-060.470.61+30.2%
2026-02-040.880.89+1.1%
2025-11-050.530.59+10.8%
2025-08-060.510.58+12.7%
2025-05-070.340.41+19.9%
2025-02-050.750.80+6.3%
2024-11-040.410.45+8.9%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$762.5M+11.2%
2026-03-31$712.2M–
2025-12-31$802.3M–
2025-09-30$700.8M–
2025-06-30$685.9M–

Analyst actions

Morgan Stanley
2026-10-12 · main
Equal-Weight → Equal-Weight
PT $75
Guggenheim
2026-09-15 · up
Neutral → Buy
PT $82
Evercore ISI Group
2026-08-06 · main
Outperform → Outperform
PT $85
Barclays
2026-08-06 · main
Equal-Weight → Equal-Weight
PT $63
B of A Securities
2026-06-24 · main
Neutral → Neutral
PT $80
JP Morgan
2026-05-29 · main
Overweight → Overweight
PT $82

Recent dividends

2026-10-07: $0.230 · 2026-07-08: $0.230 · 2026-04-01: $0.230 · 2026-01-06: $0.180 · 2025-10-08: $0.180 · 2025-07-09: $0.180 · 2025-04-01: $0.180 · 2025-01-10: $0.130

Insider trades

None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

News

Black Monday turns 39 — Wall Street still loves leverage
Yahoo Finance · 23h ago
The New York Times Company to Announce Third-Quarter Financial Results on November 4, 2026
Business Wire · Oct 14
Democrats Making Gains in Midterm Polls. What It Means for Corporate America.
Barrons.com · Oct 05
Who’s Rich, Anyway?
Barrons.com · Oct 04
SMX: The Age of Parity is Permanent - and Certified Recycled Plastic Has Emerged as Its Economic Outcome
ACCESS Newswire · Oct 02
‘Don’t Ship Products Until They’re in Control’: Nvidia’s Huang Weighs In on AI Safety Debate
Barrons.com · Sep 26
The New York Times Company Declares Regular Quarterly Dividend
Business Wire · Sep 25
Exclusivity Lite? Everyday Brands Help Sell Near-Premium Credit Cards
The Wall Street Journal · Sep 25

Stats refreshed 2026-10-19 19:02:06 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.