coteau Get the Coteau app

SGI

Somnigroup International
$62.80
-1.23% 2026-10-19
Consumer DiscretionaryS&P 400
-27%-16%-5%+6%+17%Oct 2025Apr 2026Oct 2026
SGISPY
1W
+0.6%
1M
-0.9%
3M
-10.4%
6M
-25.3%
YTD
-29.2%
1Y
-24.8%

Grades vs sector

Momentum
27th pct in sector
D+
12-1 return: -21.0%
Percentile within its GICS sector across the S&P 1500.
Growth
20th pct in sector
D
Revenue growth (YoY): -3.0%
Percentile within its GICS sector across the S&P 1500.
Value
29th pct in sector
D+
Forward E/P: 6.1% · EBITDA/EV: 6.5%
Percentile within its GICS sector across the S&P 1500.
Profitability
54th pct in sector
C+
Profit margin: +7.0% · Return on equity: +17.5%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
not ranked (outside this model's universe or screens)
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book

Key stats

Market cap–
P/E (trailing)–
P/E (forward)–
52-week range– – –
Revenue growth (YoY, latest qtr)–
Dividend yield–
Analyst consensus–
Mean price target–

Valuation & fundamentals

Bottom line
Leans undervalued
Model read-out from the numbers below, not advice. Score +1 (DCF counts double).
▲DCF (base case)above the price by 42%
•Piotroski F-score5/9
▼Net debt / EBITDA3.6x

Discounted cash flow

Bear
$44
-29%
growth 9% · disc. 10.2% · term. 2.0%
Base
$89
+42%
growth 15% · disc. 9.2% · term. 2.5%
Bull
$153
+144%
growth 19% · disc. 8.2% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Not enough data to run a reverse DCF.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Consumer Discretionary

P/E (trailing)
sector median 17.7×
–
Forward P/E
sector median 13.4×
–
EV / EBITDA
sector median 11.3×
–
Price / sales
sector median 1.2×
–
Price / book
sector median 2.8×
–
FCF yield
sector median 6.6%
–

Quality & financial health

Gross margin
44.2%
Operating margin
12.5%
FCF margin
10.1%
Net margin
7.0%
Return on equity
186.6%
Return on invested capital
14.8%
Net debt / EBITDA
3.6×
Current ratio
0.7×
Interest cover
3.8×
Cash conversion (OCF/NI)
1.9×
Piotroski F-score 5/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✗ No share dilution✓ Gross margin improved✗ Asset turnover improved

Analysts

No analyst targets available.

Annual history

FYRevenueNet incomeFree cash flow
2025$7.5B$384.1M$633.2M
2024$4.9B$384.3M$569.2M
2023$4.9B$368.1M$384.9M
2022$4.9B$455.7M$72.3M
2021$4.9B$624.5M$599.8M
2020$3.7B$348.8M$543.4M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +15.0%.

Earnings

Next report: 2026-11-09 · before open · EPS est 1.06
24-1125-0225-0525-0825-1126-0226-0526-080.000.95
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-060.580.58+0.8%
2026-05-070.570.59+2.8%
2026-02-170.720.72+0.0%
2025-11-060.860.95+10.7%
2025-08-070.510.53+3.6%
2025-05-080.470.49+5.1%
2025-02-200.560.60+7.2%
2024-11-070.810.82+1.6%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$1.8B-3.0%
2026-03-31$1.8B–
2025-12-31$1.9B–
2025-09-30$2.1B–
2025-06-30$1.9B–

Recent dividends

2026-08-20: $0.170 · 2026-05-21: $0.170 · 2026-03-05: $0.170 · 2025-11-20: $0.150 · 2025-08-21: $0.150 · 2025-05-22: $0.150 · 2025-03-06: $0.150 · 2024-11-21: $0.130

Insider trades

Thompson Scott L
Director, CEO & PRESIDENT · 2026-08-27
BUY
$1.9M
None
None · None
SELL
–
None
None · None
SELL
–

News

Scott F. Gelbard of SGI Global Partners Launches 2027 Thought Leadership Initiative Focused on AI, Cybersecurity, and Succession Planning for Mid-Market Enterprises
ACCESS Newswire · 15h ago
Somnigroup to Report Third Quarter 2026 Financial Results
PR Newswire · Oct 15
Leggett & Platt closing Kentucky plant
The Joplin Globe, Mo. · Oct 12
Leggett & Platt closing Kentucky plant
The Joplin Globe, Mo. · Oct 11
Can Somnigroup's Brand Strength and Innovation Efforts Drive Growth?
Zacks · Oct 09
Home Depot's Valuation Looks Expensive: Right Time to Buy or Wait?
Zacks · Oct 09
What is SGI: Centralized Super Intelligence Governance Platforms to Stop ‘Skynet Scare’ (Veterans First for America)
GlobeNewswire · Oct 09
Top Analyst Reports for Eli Lilly, Procter & Gamble & Shell
Zacks · Oct 08

Stats refreshed 2026-10-19 19:04:11 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.