coteau Get the app

UAL

United Airlines Holdings, Inc.
$95.60
-0.52% 2026-10-19
IndustrialsS&P 500
-16%-3%+9%+22%+34%Oct 2025Apr 2026Oct 2026
UALSPY
1W
-8.5%
1M
-12.1%
3M
-18.7%
6M
-3.3%
YTD
-14.5%
1Y
-3.6%

Grades vs sector

Momentum
64th pct in sector
B-
12-1 return: +18.0%
Percentile within its GICS sector across the S&P 1500.
Growth
72nd pct in sector
B+
Revenue growth (YoY): +16.0%
Percentile within its GICS sector across the S&P 1500.
Value
97th pct in sector
A+
Forward E/P: 13.2% · EBITDA/EV: 14.7%
Percentile within its GICS sector across the S&P 1500.
Profitability
53rd pct in sector
C+
Profit margin: +5.6% · Return on equity: +23.3%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
rank 240 of 499 · 12-1 momentum % 11.9
Quality Growth
rank 27 of 360 · Composite (0-1) 0.8
Momentum Blend
not in the current book

Key stats

Market cap$31.0B
P/E (trailing)9.0
P/E (forward)7.6
52-week range84.64 – 138.77
Revenue growth (YoY, latest qtr)+16.0%
Dividend yield0.00%
Analyst consensusStrong Buy (23)
Mean price target$152.48 (+59%)

Valuation & fundamentals

Bottom line
Looks undervalued
Model read-out from the numbers below, not advice. Score +5 (DCF counts double).
▲DCF (base case)above the price by 267%
▲Forward P/E vs sector7.6x vs median 17.1x
▲Piotroski F-score7/9
▲Net debt / EBITDA0.6x
▲Analyst target+59% (23 analysts)

Discounted cash flow

CyclicalValued on average-cycle margins
Bear
$224
+134%
growth 8% · disc. 11.8% · term. 2.0%
Base
$351
+267%
growth 13% · disc. 10.8% · term. 2.5%
Bull
$512
+436%
growth 16% · disc. 9.8% · term. 3.0%

Starting cash flow is mid-cycle: 8.7% average margin × current revenue = 5.5B (last 12 months: 8.9B at a 14% margin). On trailing cash flow the base case would be $577.

Reverse DCFfor context, not a signal
Today's price implies shrinking cash flows: about -7% a year for 10 years.
Implied
-7%/yr
FCF, last 3 yrs
+12%/yr
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
+10%/yr
Revenue, last 5 yrs
+31%/yr
Same inputs as the DCF above: mid-cycle free cash flow 5.5B, 10.8% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.30 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Industrials

P/E (trailing)
sector median 26.4× · 2nd pct
9.0×
cheaper
Forward P/E
sector median 17.1× · 3rd pct
7.6×
cheaper
EV / EBITDA
sector median 14.8× · 0th pct
4.5×
cheaper
Price / sales
sector median 2.1× · 8th pct
0.5×
cheaper
Price / book
sector median 3.5× · 19th pct
1.9×
cheaper
FCF yield
sector median 4.5% · 98th pct
28.7%
cheaper

Forward EPS $12.65 vs trailing $10.68 (+18% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
–
Operating margin
7.7%
FCF margin
14.2%
Net margin
5.6%
Return on equity
20.9%
Return on invested capital
17.9%
Net debt / EBITDA
0.6×
Current ratio
0.8×
Interest cover
3.7×
Cash conversion (OCF/NI)
2.5×
Piotroski F-score 7/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Analysts

Mean target
$152
+59%
Analysts
23
Strong Buy
Range
$102–$203
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$59.1B$3.4B$8.4B
2024$57.1B$3.1B$9.4B
2023$53.7B$2.6B$6.9B
2022$45.0B$737.0M$6.1B
2021$24.6B$-2.0B$2.1B
2020$15.4B$-7.1B$-4.1B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +9.5%.

Earnings

Next report: 2026-10-20 · after close · EPS est 2.59
24-1025-0125-0425-0725-1026-0126-0426-070.003.87
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-151.851.99+7.6%
2026-04-211.081.19+10.0%
2026-01-202.943.10+5.4%
2025-10-152.682.78+3.8%
2025-07-163.813.87+1.5%
2025-04-150.740.91+23.8%
2025-01-213.033.26+7.6%
2024-10-153.173.33+5.0%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$17.7B+16.0%
2026-03-31$14.6B–
2025-12-31$15.4B–
2025-09-30$15.2B–
2025-06-30$15.2B–

Analyst actions

UBS
2026-10-16 · main
Buy → Buy
PT $139
Susquehanna
2026-10-07 · main
Positive → Positive
PT $150
Wells Fargo
2026-10-06 · main
Overweight → Overweight
PT $160
TD Cowen
2026-10-02 · main
Buy → Buy
PT $167
BMO Capital
2026-09-28 · main
Outperform → Outperform
PT $140
UBS
2026-09-24 · main
Buy → Buy
PT $146

Recent dividends

2008-01-07: $2.150

Insider trades

Nocella Andrew P
EVP & Chief Commercial Officer · 2026-08-25
SELL
$585.0K
Nocella Andrew P
EVP & Chief Commercial Officer · 2026-08-04
SELL
$396.9K
Leskinen Michael D.
EVP & Chief Financial Officer · 2026-08-03
SELL
$1.3M
Nocella Andrew P
EVP & Chief Commercial Officer · 2026-07-28
SELL
$506.0K
Hart Brett J
President · 2026-07-28
SELL
$3.6M
Enqvist Torbjorn J
EVP & Chief Operations Officer · 2026-07-24
SELL
$2.4M
Kirby J Scott
Director, Chief Executive Officer · 2026-07-21
SELL
$18.8M
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

News

American Airlines Is Now Down 23% This Year: Is AAL Stock Dead Money or Due for a Bounce?
24/7 Wall St. · 5h ago
Delta Air Lines' Q4 Guidance Slightly Raises Revenue Bar for Peers, UBS Says
MT Newswires · 7h ago
Earnings live updates: All eyes on Musk and Meta as Q3 earnings rev up
Yahoo Finance · 10h ago
United Expands Meal Preorder to Shorter Flights, Giving Up to 65,000 More Customers Per Day Access to Time-Saving Benefit
PR Newswire · 12h ago
United Airlines (UAL) Q3 Earnings: What To Expect
StockStory · 20h ago
United Airlines adds Starlink Wi-Fi — and a potential loyalty perk to poach Delta, American flyers
Yahoo Personal Finance · Oct 16
Canada Reviews Proposed Expansion of Air Canada-United Airlines Joint Venture
MT Newswires · Oct 16
United Airlines Q3 earnings on deck: What to expect
GuruFocus.com · Oct 16
UBS Adjusts United Airlines Price Target to $139 From $146, Maintains Buy Rating
MT Newswires · Oct 16
Is American Airlines Stock's Drop A Chance To Buy?
Trefis · Oct 15

Stats refreshed 2026-10-19 19:02:20 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Hypothetical research for education, not investment advice. Data: Yahoo Finance (via yfinance, delayed), SEC EDGAR.