coteau Get the Coteau app

UNP

Union Pacific Corporation
$287.01
-0.70% 2026-10-19
IndustrialsS&P 500
-5%+6%+17%+28%+39%Oct 2025Apr 2026Oct 2026
UNPSPY
1W
+1.9%
1M
+2.7%
3M
-2.7%
6M
+14.9%
YTD
+26.0%
1Y
+29.6%

Grades vs sector

Momentum
72nd pct in sector
B
12-1 return: +26.1%
Percentile within its GICS sector across the S&P 1500.
Growth
60th pct in sector
B-
Revenue growth (YoY): +11.5%
Percentile within its GICS sector across the S&P 1500.
Value
40th pct in sector
C
Forward E/P: 4.9% · EBITDA/EV: 6.4%
Percentile within its GICS sector across the S&P 1500.
Profitability
94th pct in sector
A
Profit margin: +28.8% · Return on equity: +39.7%
Percentile within its GICS sector across the S&P 1500.
Revisions
no data
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 3 live models right now.

Momentum Top 15
rank 139 of 499 · 12-1 momentum % 29.9
Quality Growth
rank 66 of 360 · Composite (0-1) 0.7
Momentum Blend
not in the current book

Key stats

Market cap–
P/E (trailing)–
P/E (forward)–
52-week range– – –
Revenue growth (YoY, latest qtr)–
Dividend yield–
Analyst consensus–
Mean price target–

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -1 (DCF counts double).
▼DCF (base case)below the price by 69%
▲Piotroski F-score7/9
•Net debt / EBITDA3.0x

Discounted cash flow

Bear
$39
-86%
growth -5% · disc. 10.2% · term. 2.0%
Base
$90
-69%
growth -0% · disc. 9.2% · term. 2.5%
Bull
$158
-45%
growth 3% · disc. 8.2% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Not enough data to run a reverse DCF.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Industrials

P/E (trailing)
sector median 26.4×
–
Forward P/E
sector median 17.1×
–
EV / EBITDA
sector median 14.8×
–
Price / sales
sector median 2.1×
–
Price / book
sector median 3.5×
–
FCF yield
sector median 4.5%
–

Backlog (remaining performance obligations)

RPO
$157.0M
as of 2025-12-31
vs a year ago
-1%
YoY
× TTM revenue
0.01×
coverage
18-12
19-12
20-12
21-12
22-12
23-12
24-12
25-12

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
–
Operating margin
40.0%
FCF margin
25.6%
Net margin
28.8%
Return on equity
35.5%
Return on invested capital
15.4%
Net debt / EBITDA
3.0×
Current ratio
1.0×
Interest cover
7.9×
Cash conversion (OCF/NI)
1.4×
Piotroski F-score 7/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✗ Gross margin improved✗ Asset turnover improved

Analysts

No analyst targets available.

Annual history

FYRevenueNet incomeFree cash flow
2025$24.5B$7.1B$5.5B
2024$24.2B$6.7B$5.9B
2023$24.1B$6.4B$4.8B
2022$24.9B$7.0B$5.7B
2021$21.8B$6.5B$6.1B
2020$19.5B$5.3B$5.6B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -0.5%.

Earnings

Next report: 2026-10-22 · before open · EPS est 3.47
24-1025-0125-0425-0725-1026-0126-0426-070.003.41
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-233.243.41+5.2%
2026-04-232.862.93+2.4%
2026-01-272.872.86-0.3%
2025-10-233.003.08+2.8%
2025-07-242.913.03+4.2%
2025-04-242.732.70-1.1%
2025-01-232.792.98+6.8%
2024-10-242.782.75-1.1%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$6.9B+11.5%
2026-03-31$6.2B–
2025-12-31$6.1B–
2025-09-30$6.2B–
2025-06-30$6.2B–

Recent dividends

2026-08-31: $1.420 · 2026-05-29: $1.380 · 2026-02-27: $1.380 · 2025-12-05: $1.380 · 2025-08-29: $1.380 · 2025-05-30: $1.340 · 2025-02-28: $1.340 · 2024-12-09: $1.340

Insider trades

None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

News

J.B. Hunt Q3 Earnings Beat on Intermodal Growth and Strong Pricing
Zacks · Oct 16
4 Transportation Stocks Likely to Deliver an Earnings Beat This Season
Nasdaq · Oct 16

Stats refreshed 2026-10-19 19:04:30 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau
Coteau Systematic StrategiesSystematic equity research and model portfolios.
Coteau Systematic Strategies publishes research, model portfolios and tools. It does not manage money or offer investment advice. Model results are hypothetical. Data: Yahoo Finance (delayed), SEC EDGAR.