Today's tuition, tomorrow's price.
Projected college cost vs a projected 529 balance, and the monthly amount to close the gap
Loading the calculator…
Hypothetical illustration only. These numbers are estimates based on your inputs and assumptions, could be completely wrong, and are not financial, investment, tax, insurance, legal, real-estate or retirement advice. Past returns don't predict future results. Important disclosures
Assumptions and limitations
- Cost defaults: College Board, Trends in College Pricing 2025 (Table CP-1), 2025-26 average published tuition and fees plus housing and food: public 4-year in-state $25,850, public 4-year out-of-state $45,780, private nonprofit 4-year $60,920. Published prices, before grant aid.
- Costs grow at the yearly rate you set until each college year. The 529 grows monthly at a constant return until college starts; money still invested during college, aid, scholarships and taxes aren't modeled.
- Every number is hypothetical and depends entirely on what you enter. Small changes in assumptions can change results a lot.
- Returns are smooth and constant in the single-number projection; real returns vary every year, and real markets can do better or worse than anything shown.
- Inflation is a single constant rate you choose (except in historical replays, which use the actual CPI of each year).
- Growth compounds monthly (or at the contribution frequency) and contributions are made at the end of each period.
- No taxes unless you turn on the simplified tax drag (all positive growth taxed each year at your rate, which overstates tax for buy-and-hold). No fees unless you set one.
- Inputs stay in your browser. Saving uses this device's local storage; a share link contains the numbers you entered, so anyone with the link can see them.
Coteau may be wrong. Check every number yourself, and talk to a licensed professional before acting on anything.
Coteau Planning tools are educational calculators. Coteau is not a registered investment adviser, broker-dealer, financial planner, tax professional or insurance agent, doesn't manage money, and doesn't sell or recommend any product. Talk to a licensed professional before making decisions. Not investment advice · Important disclosures
Generated · Coteau Planning · Hypothetical illustration only, not advice · coteau.app/legal/disclaimer
- These tools are hypothetical, educational illustrations. They are not financial, investment, tax, insurance, legal, real-estate or retirement advice.
- Coteau is not a registered investment adviser, broker-dealer, financial planner, tax professional or insurance agent, and doesn't manage money or sell any product.
- Results depend entirely on your inputs and assumptions and could be completely wrong.
- Past performance doesn't predict future results. Simulations and historical replays aren't predictions.
- Your inputs stay in your browser. Talk to a licensed professional before making decisions.
Independent research · Not investment advice · Hypothetical unless marked Live · Data: Yahoo Finance (15-min delayed), SEC EDGAR, House Clerk · Important disclosures · Contact desk@coteau.app
Beta 0.9 · Oct 21, 2026