BMBL
Live chart
What they do
Bumble Inc. provides online dating and social networking applications in North America, Europe, internationally. It owns and operates websites and applications that offers subscription and in-app purchases of products. The company operates apps, including Bumble, a dating app built with women at the center; Badoo, the web and mobile free-to-use dating app.
For information only · Important disclosures
Grades vs sector
No sector grades for BMBL yet. Grades rank S&P 1500 stocks within their sector and refresh after each daily data run, so a stock outside that index or newly covered has none.
Our models
Not held by any of our 5 live models right now.
News
More newsKey stats
Valuation and fundamentals
Valuation & fundamentals
Discounted cash flow
A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.89 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Forward EPS $0.94 vs trailing $-4.15. Forward P/E uses analysts' next-12-month estimate.
Quality & financial health
Piotroski F-score 4/9 · last two fiscal years
Altman Z-score -1.4 (distress zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $965.7M | $-693.1M | $250.4M |
| 2024 | $1.1B | $-557.0M | $123.4M |
| 2023 | $1.1B | $-4.2M | $182.1M |
| 2022 | $903.5M | $-79.7M | $132.9M |
| 2021 | $760.9M | $309.8M | $104.8M |
| 2020 | $539.5M | $-110.3M | $53.1M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +2.2%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-05 | 0.23 | 0.48 | +111.5% |
| 2026-05-05 | 0.26 | 0.31 | +19.3% |
| 2026-03-11 | 0.21 | 1.10 | +419.8% |
| 2025-11-05 | 0.54 | 0.29 | -46.2% |
| 2025-08-06 | 0.39 | 0.43 | +11.9% |
| 2025-05-07 | 0.37 | 0.22 | -40.0% |
| 2025-02-28 | 0.35 | 0.30 | -13.9% |
| 2024-11-06 | 0.30 | 2.39 | +707.4% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $210.5M | -15.2% |
| 2026-03-31 | $212.4M | – |
| 2025-12-31 | $224.2M | – |
| 2025-09-30 | $246.2M | – |
| 2025-06-30 | $248.2M | – |
Analyst actions
PT $6
PT $3
PT $4
PT $4
PT $3
PT $4
Stats refreshed 2026-10-21 01:30:56 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app
Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.
Beta 0.9 · Oct 21, 2026