coteauBeta Get App

BMI

Badger Meter, Inc.
$129.01
+2.18% Oct 20 close
Information TechnologyS&P 600 CompareTechnicals
-39%-25%-11%+3%+17%Oct 2025Oct 2026Apr 2026
BMISPY
1W
-1.7%
1M
-2.8%
3M
-11.3%
6M
+7.4%
YTD
-25.4%
1Y
-30.4%

Live chart

Loading live chart…

What they do

Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market. It also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids, including water, air, steam.

Technology · Scientific & Technical Instruments

For information only · Important disclosures

Grades vs sector

Momentum
12th percentile in sector
D-
12-1 return: -30.7%
Percentile within its GICS sector across the S&P 1500.
Growth
5th percentile in sector
F
Revenue growth (YoY): -6.6%
Percentile within its GICS sector across the S&P 1500.
Value
40th percentile in sector
C-
Forward E/P: 3.9% · EBITDA/EV: 5.5%
Percentile within its GICS sector across the S&P 1500.
Profitability
63rd percentile in sector
B-
Profit margin: +14.3% · Return on equity: +18.5%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
Outside this model's universe or screens
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
Badger Meter Inc. Q3 Income Advances
Nasdaq · 4h ago
Badger Meter, Inc. (BMI) files 8-K: results
SEC 8-K · 4h ago

Key stats

Market value$3.8B
P/E (last 12 months)30.8
P/E (next 12 months, estimated)26.6
52-week range$112.09 – $193.06
Revenue growth (latest quarter vs a year ago)-6.6%
Dividend yield1.36%
Analyst consensusBuy (8)
Average analyst price target$154.12 (+19%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Roughly fairly valued
Model read-out from the numbers below, not advice. Score +0 (DCF counts double).
•DCF (base case)below the price by 1%
▼Forward P/E vs sector26.6x vs median 16.9x
•Piotroski F-score6/9
▲Altman Z139.6 (safe)
▲Net debt / EBITDA-0.5x
▲Analyst target+19% (8 analysts)

Discounted cash flow

Bear
$76
-41%
growth 0% · disc. 8.4% · term. 2.0%
Base
$128
-1%
growth 5% · disc. 7.4% · term. 2.5%
Bull
$214
+66%
growth 8% · disc. 6.4% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 5% a year for 10 years.
Implied
+5%/yr
FCF, last 3 yrs
+30%/yr
FCF, last 5 yrs
+16%/yr
Revenue, last 3 yrs
+17%/yr
Revenue, last 5 yrs
+17%/yr
Same inputs as the DCF above: trailing free cash flow 0.2B, 7.4% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.64 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Information Technology

P/E (trailing)
sector median 35.9× · 42nd pct
30.8×
cheaper
Forward P/E
sector median 16.9× · 78th pct
26.6×
pricier
EV / EBITDA
sector median 20.8× · 54th pct
22.8×
pricier
Price / sales
sector median 4.6× · 49th pct
4.3×
cheaper
Price / book
sector median 5.1× · 55th pct
5.6×
pricier
FCF yield
sector median 3.5% · 55th pct
3.9%
cheaper

Forward EPS $4.96 vs trailing $4.28 (+16% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$105.0M
as of 2026-06-30
vs a year ago
+14%
YoY
× TTM revenue
0.12×
coverage
24-09
24-12
25-03
25-06
25-09
25-12
26-03
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
41.3%
Operating margin
18.6%
FCF margin
17.1%
Net margin
14.3%
Return on equity
18.4%
Return on invested capital
20.6%
Net debt / EBITDA
-0.5×
Current ratio
2.4×
Interest cover
–
Cash conversion (OCF/NI)
1.3×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✓ Gross margin improved✗ Asset turnover improved

Altman Z-score 139.6 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$154
+19%
Analysts
8
Buy
Range
$111–$170
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$916.7M$141.6M$169.7M
2024$826.6M$124.9M$142.2M
2023$703.6M$92.6M$98.1M
2022$565.6M$66.5M$76.6M
2021$505.2M$60.9M$80.8M
2020$425.5M$49.3M$80.5M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +17.5%.

Earnings

Next report: 2026-10-22 · before open · EPS est 1.22
24-1025-0125-0425-0725-1026-0126-0426-070.001.30
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-221.011.02+0.7%
2026-04-171.220.93-24.0%
2026-01-281.161.14-1.5%
2025-10-211.141.19+4.6%
2025-07-221.251.17-6.7%
2025-04-171.051.30+23.3%
2025-01-311.101.04-5.1%
2024-10-171.111.08-2.7%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$222.3M-6.6%
2026-03-31$202.3M–
2025-12-31$220.7M–
2025-09-30$235.7M–
2025-06-30$238.1M–
Rating changes
Reiterated
2026-10-19 · Stifel reiterated Buy on BMI
Reiterated
2026-10-13 · Barclays reiterated Underweight on BMI
Reiterated
2026-07-28 · Barclays reiterated Underweight on BMI
Reiterated
2026-07-23 · JP Morgan reiterated Overweight on BMI
Reiterated
2026-07-23 · Baird reiterated Outperform on BMI
Reiterated
2026-07-23 · RBC Capital reiterated Outperform on BMI

Third-party analyst actions, not Coteau's views. All rating changes

Recent dividends

2026-08-28: $0.440 · 2026-05-22: $0.400 · 2026-02-27: $0.400 · 2025-11-21: $0.400 · 2025-08-22: $0.400 · 2025-05-23: $0.340 · 2025-02-28: $0.340 · 2024-11-22: $0.340
Insider trades
Callahan Edward F.
VP-Engineering · 2026-07-30
Buy
$101.6K
None
None · None
Sell
–
None
None · None
Sell
–

Stats refreshed 2026-10-21 18:02:19 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

Free. Not investment advice. Unsubscribe anytime.

coteau

Independent research · Not investment advice · Hypothetical unless marked Live · Data: Yahoo Finance (15-min delayed), SEC EDGAR, House Clerk · Important disclosures · Contact desk@coteau.app

Beta 0.9 · Oct 21, 2026