coteauBeta Get App

BNL

Broadstone Net Lease, Inc.
$17.37
-2.20% Oct 21 close
Real EstateS&P 600 CompareTechnicals
-8%+1%+11%+21%+31%Oct 2025Oct 2026Apr 202652w high $23.1052w low $17.13
BNLSPY
1W
-3.5%
1M
-8.5%
3M
-22.2%
6M
-9.9%
YTD
+4.7%
1Y
-1.2%

Health check

Financial health
DistressGrey zoneSafe
Distress zone
Altman Z-score 0.9
Above 2.99 is the safe zone, below 1.81 the distress zone.
Quality
WeakAverageStrong
Average
Piotroski F-score 4 of 9
See the tests
  • ✓Positive net income
  • ✓Positive operating cash flow
  • ✗Return on assets improved
  • ✓Cash flow above net income
  • ✗Long-term debt / assets fell
  • ✗Current ratio improved
  • ✓No share dilution
  • ✗Gross margin improved
  • ✗Asset turnover improved

Computed by Coteau from the company's SEC filings (latest balance sheet Jun 30, 2026). Descriptive, not a forecast.

Live chart

Loading live chart…

What they do

Broadstone Net Lease, Inc. is an industrial-focused, diversified net lease REIT that invests in primarily single-tenant commercial real estate properties that are net leased on a long-term basis to a diversified group of tenants. Utilizing an investment strategy underpinned by strong fundamental credit analysis and prudent real estate underwriting, as of June 30, 2026.

Real Estate · REIT - Diversified

For information only · Important disclosures

Grades vs sector

Momentum
60th percentile in sector
B-
12-1 return: +9.9%
Percentile within its GICS sector across the S&P 1500.
Growth
52nd percentile in sector
C+
Revenue growth (YoY): +8.3%
Percentile within its GICS sector across the S&P 1500.
Value
64th percentile in sector
B
Forward E/P: 3.7% · EBITDA/EV: 6.5%
Percentile within its GICS sector across the S&P 1500.
Profitability
57th percentile in sector
B-
Profit margin: +30.6% · Return on equity: +4.9%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Systematic Models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
Outside this model's universe or screens
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
3 US REIT Stocks That Could Benefit From Higher Interest Rates
Simply Wall St. · Oct 17
Broadstone Net Lease Schedules Third Quarter 2026 Earnings Release and Conference Call
Business Wire · Oct 05
3 REIT Stocks With Inflation Linked Rents As Debt Fears Rise
Simply Wall St. · Oct 03
Can Broadstone Net Lease (BNL) Compound Wealth Through Build-To-Suit Development?
Insider Monkey · Sep 25
BNP PARIBAS BNL EQUITY INVESTMENTS JOINS HLPY'S SHAREHOLDING STRUCTURE
PR Newswire · Sep 23

Key stats

Market value$3.7B
P/E (last 12 months)22.8
P/E (next 12 months, estimated)26.1
52-week range$17.13 – $23.10
Revenue growth (latest quarter vs a year ago)+8.3%
Dividend yield6.67%
Analyst consensusBuy (10)
Average analyst price target$23.10 (+33%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Looks expensive
Model read-out from the numbers below, not advice. Score -3 (DCF counts double).
▼DCF (base case)below the price by 38%
•Forward P/E vs sector26.1x vs median 29.6x
•Piotroski F-score4/9
▼Altman Z0.9 (distress)
▼Net debt / EBITDA9.9x
▲Analyst target+33% (10 analysts)

Discounted cash flow

Bear
$2
-88%
growth 1% · disc. 9.9% · term. 2.0%
Base
$11
-38%
growth 6% · disc. 8.9% · term. 2.5%
Bull
$23
+32%
growth 9% · disc. 7.9% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 8% a year for 10 years.
Implied
+8%/yr
FCF, last 3 yrs
+6%/yr
FCF, last 5 yrs
+10%/yr
Revenue, last 3 yrs
+4%/yr
Revenue, last 5 yrs
+7%/yr
Same inputs as the DCF above: trailing free cash flow 0.3B, 8.9% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.94 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Real Estate

P/E (trailing)
sector median 27.6× · 34th pct
22.8×
cheaper
Forward P/E
sector median 29.6× · 37th pct
26.1×
cheaper
EV / EBITDA
sector median 17.2× · 87th pct
23.6×
pricier
Price / sales
sector median 6.5× · 63rd pct
7.8×
pricier
Price / book
sector median 1.8× · 28th pct
1.3×
cheaper
FCF yield
sector median 6.9% · 50th pct
6.9%
cheaper

Forward EPS $0.67 vs trailing $0.77 (-13% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
–
Operating margin
21.7%
FCF margin
54.0%
Net margin
30.6%
Return on equity
5.1%
Return on invested capital
1.5%
Net debt / EBITDA
9.9×
Current ratio
–
Interest cover
1.0×
Cash conversion (OCF/NI)
1.9×
Piotroski F-score 4/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✗ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✗ Asset turnover improved

Altman Z-score 0.9 (distress zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$23
+33%
Analysts
10
Buy
Range
$20–$26
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$454.1M$96.5M$269.8M
2024$431.8M$162.4M$259.5M
2023$442.9M$155.5M$224.8M
2022$407.5M$122.1M$224.5M
2021$382.9M$102.4M$243.3M
2020$321.6M$51.2M$168.2M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +3.7%.

Earnings

BNL earningsNext report in 5 days
Next report · quarter Sep 2026
Wed Oct 28, 2026After the close
EPS consensus$0.16 range $0.14–$0.18
Revenue consensus$122.4M 7 analysts
Last 4 quarters · EPS vs estimate
Jul 29, 2026$0.19est $0.19+4.6%In line with estimates
Apr 29, 2026$0.24est $0.18+32.2%Above estimates
Feb 18, 2026$0.20est $0.17+14.5%Above estimates
Oct 29, 2025$0.14est $0.17−19.1%Below estimates

In line = within 1% of the estimate.

Source: Yahoo Finance · report time: Nasdaq earnings calendar · refreshed 2026-10-23 00:03:33 ET
24-1025-0225-0425-0725-1026-0226-0426-070.000.24
EstimateActual (beat)Actual (miss)

Quarterly revenue

QuarterRevenueYoY
2026-06-30$122.3M+8.3%
2026-03-31$121.4M–
2025-12-31$118.3M–
2025-09-30$114.2M–
2025-06-30$113.0M–
Rating changes
Upgrade
2026-10-02 · Truist Securities upgraded BNL from Hold to Buy
Reiterated
2026-08-03 · Goldman Sachs reiterated Buy on BNL
Reiterated
2026-07-31 · Cantor Fitzgerald reiterated Overweight on BNL
Reiterated
2026-07-13 · BMO Capital reiterated Outperform on BNL
Reiterated
2026-07-09 · Keybanc reiterated Overweight on BNL
Reiterated
2026-06-26 · BTIG reiterated Buy on BNL

Third-party analyst actions, not Coteau's views. All rating changes

Recent dividends

2026-09-30: $0.293 · 2026-06-30: $0.293 · 2026-03-31: $0.293 · 2025-12-31: $0.290 · 2025-09-30: $0.290 · 2025-06-30: $0.290 · 2025-03-31: $0.290 · 2024-12-31: $0.290

Stats refreshed 2026-10-23 00:03:33 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

Free. Not investment advice. Unsubscribe anytime.

coteau

Free to use. No card, no ads, no auto-renew.

Independent research · Not investment advice · Hypothetical unless marked Live · Data: Yahoo Finance (15-min delayed), SEC EDGAR, House Clerk · Important disclosures · Contact desk@coteau.app

Beta 0.9 · Oct 21, 2026