BW
Live chart
For information only · Important disclosures
Grades vs sector
No sector grades for BW yet. Grades rank S&P 1500 stocks within their sector and refresh after each daily data run, so a stock outside that index or newly covered has none.
Our models
Not held by any of our 5 live models right now.
News
More newsKey stats
Valuation and fundamentals
Valuation & fundamentals
Discounted cash flow
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Backlog (remaining performance obligations)
Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).
Quality & financial health
Piotroski F-score 2/9 · last two fiscal years
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $587.7M | $-36.2M | $-85.7M |
| 2024 | $581.0M | $-59.9M | $-129.9M |
| 2023 | $587.4M | $-197.2M | $-52.1M |
| 2022 | $609.4M | $-22.9M | $-43.9M |
| 2021 | $710.9M | $30.9M | $-117.9M |
| 2020 | $566.3M | $-10.3M | $-49.0M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -1.2%.
Earnings
Insider trades
$47.5K
$67.5K
–
–
–
–
Stats refreshed – ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app
Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.
Beta 0.9 · Oct 21, 2026