coteau Get App

CBRE

CBRE Group, Inc.
$134.23
+2.65% 2026-10-20
Real EstateS&P 500
-22%-12%-2%+7%+17%Oct 2025Apr 2026Oct 2026
CBRESPY
1W
+3.5%
1M
-3.8%
3M
-2.9%
6M
-10.4%
YTD
-16.5%
1Y
-16.0%

Live chart

Loading live chart…

Grades vs sector

Momentum
12th pct in sector
D-
12-1 return: -15.7%
Percentile within its GICS sector across the S&P 1500.
Growth
77th pct in sector
B+
Revenue growth (YoY): +15.5%
Percentile within its GICS sector across the S&P 1500.
Value
51st pct in sector
C+
Forward E/P: 6.8% · EBITDA/EV: 4.6%
Percentile within its GICS sector across the S&P 1500.
Profitability
54th pct in sector
C+
Profit margin: +3.0% · Return on equity: +15.8%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
rank 392 of 499 · 12-1 momentum % -7.5
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Conviction 20
not in the current book

News

More news
Why CBRE Stock Triumphed on Tuesday
Nasdaq · 3h ago
CBRE Group (CBRE) files 8-K: Reg FD disclosure
SEC 8-K · 5h ago
CBRE Expands Critical Infrastructure Capabilities in Europe and Asia Pacific with Onnec Acquisition
Business Wire · 15h ago

Key stats

Market cap$38.9B
P/E (trailing)30.7
P/E (forward)14.9
52-week range121.69 – 174.27
Revenue growth (YoY, latest qtr)+15.5%
Dividend yield0.00%
Analyst consensusBuy (12)
Mean price target$178.58 (+33%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Roughly fairly valued
Model read-out from the numbers below, not advice. Score +0 (DCF counts double).
▼DCF (base case)below the price by 56%
▲Forward P/E vs sector14.9x vs median 29.6x
•Piotroski F-score5/9
▲Altman Z3.2 (safe)
•Net debt / EBITDA2.4x
▲Analyst target+33% (12 analysts)

Discounted cash flow

Bear
$30
-77%
growth 8% · disc. 11.4% · term. 2.0%
Base
$59
-56%
growth 13% · disc. 10.4% · term. 2.5%
Bull
$96
-28%
growth 16% · disc. 9.4% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 19% a year for 10 years.
Implied
+19%/yr
FCF, last 3 yrs
+4%/yr
FCF, last 5 yrs
+0%/yr
Revenue, last 3 yrs
+10%/yr
Revenue, last 5 yrs
+11%/yr
Same inputs as the DCF above: trailing free cash flow 1.1B, 10.4% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.23 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Real Estate

P/E (trailing)
sector median 27.6× · 58th pct
30.7×
pricier
Forward P/E
sector median 29.6× · 14th pct
14.9×
cheaper
EV / EBITDA
sector median 17.2× · 43rd pct
16.3×
cheaper
Price / sales
sector median 6.5× · 3rd pct
0.9×
cheaper
Price / book
sector median 1.8× · 89th pct
4.6×
pricier
FCF yield
sector median 6.9% · 6th pct
2.7%
pricier

Forward EPS $8.99 vs trailing $4.37 (+106% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
18.6%
Operating margin
4.5%
FCF margin
2.4%
Net margin
3.0%
Return on equity
15.5%
Return on invested capital
10.4%
Net debt / EBITDA
2.4×
Current ratio
1.1×
Interest cover
19.6×
Cash conversion (OCF/NI)
1.0×
Piotroski F-score 5/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✗ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✗ Gross margin improved✗ Asset turnover improved

Altman Z-score 3.2 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$179
+33%
Analysts
12
Buy
Range
$144–$200
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$40.5B$1.2B$1.6B
2024$35.8B$968.0M$1.7B
2023$31.9B$986.0M$480.0M
2022$30.8B$1.4B$1.4B
2021$27.7B$1.8B$2.2B
2020$23.8B$752.0M$1.6B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +9.6%.

Earnings

Next report: 2026-10-22 · before open · EPS est 1.96
24-1025-0225-0425-0725-1026-0226-0426-070.002.73
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-291.471.56+5.8%
2026-04-231.131.61+42.0%
2026-02-122.682.73+2.0%
2025-10-231.461.61+10.6%
2025-07-291.071.19+11.2%
2025-04-240.760.86+12.7%
2025-02-132.232.32+3.9%
2024-10-241.061.20+13.1%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$11.2B+15.5%
2026-03-31$10.5B–
2025-12-31$11.6B–
2025-09-30$10.3B–
2025-06-30$9.7B–
Analyst actions
Keefe, Bruyette & Woods
2026-10-09 · main
Outperform → Outperform
PT $164
Evercore ISI Group
2026-09-28 · main
Outperform → Outperform
PT $166
Barclays
2026-08-17 · main
Overweight → Overweight
PT $183
UBS
2026-07-30 · main
Buy → Buy
PT $190
Evercore ISI Group
2026-07-30 · main
Outperform → Outperform
PT $175
Keefe, Bruyette & Woods
2026-07-30 · main
Outperform → Outperform
PT $174
Insider trades
Giamartino Emma E.
CFO & Chief Investment Officer · 2026-08-13
SELL
$333.7K
Doellinger Chad J
Chief Legal & Admin. Officer · 2026-08-13
SELL
$33.8K
Kohli Vikramaditya
COO & CEO, Advisory Services · 2026-07-29
SELL
$399.9K

Stats refreshed 2026-10-20 18:03:09 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.