coteau Get App

CPRI

Capri Holdings Limited
$16.51
+2.23% 2026-10-20
Consumer Cyclical
-41%-23%-6%+12%+29%Oct 2025Apr 2026Oct 2026
CPRISPY
1W
+8.9%
1M
+11.9%
3M
+3.6%
6M
-22.0%
YTD
-32.3%
1Y
-23.0%

Live chart

Loading live chart…

Grades vs sector

Momentum
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Growth
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Value
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Profitability
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–

30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Conviction 20
not in the current book

News

More news
Workday downgraded, Fox Corp. upgraded: Wall Street's top analyst calls
The Fly · Oct 16

Key stats

Market cap$1.9B
P/E (trailing)21.2
P/E (forward)6.7
52-week range12.40 – 28.27
Revenue growth (YoY, latest qtr)-3.5%
Dividend yield0.00%
Analyst consensusBuy (15)
Mean price target$21.63 (+31%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Roughly fairly valued
Model read-out from the numbers below, not advice. Score +0 (DCF counts double).
▼DCF (base case)below the price by 77%
▲Piotroski F-score7/9
▲Altman Z3.5 (safe)
•Net debt / EBITDA1.7x
▲Analyst target+31% (15 analysts)

Discounted cash flow

Bear
$2
-89%
growth -10% · disc. 12.0% · term. 2.0%
Base
$4
-77%
growth -5% · disc. 11.0% · term. 2.5%
Bull
$6
-64%
growth -2% · disc. 10.0% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 13% a year for 10 years.
Implied
+13%/yr
FCF, last 3 yrs
-70%/yr
FCF, last 5 yrs
-51%/yr
Revenue, last 3 yrs
-15%/yr
Revenue, last 5 yrs
-3%/yr
Same inputs as the DCF above: trailing free cash flow 0.1B, 11.0% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2026; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-27). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.34 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs sector

Forward EPS $2.45 vs trailing $0.78 (+215% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$121.0M
as of 2025-03-29
vs a year ago
-17%
YoY
× TTM revenue
0.04×
coverage
23-07
23-09
23-12
24-03
24-06
24-09
24-12
25-03

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
62.7%
Operating margin
0.7%
FCF margin
2.4%
Net margin
4.4%
Return on equity
110.9%
Return on invested capital
5.0%
Net debt / EBITDA
1.7×
Current ratio
1.2×
Interest cover
61.1×
Cash conversion (OCF/NI)
1.0×
Piotroski F-score 7/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✗ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✗ No share dilution✓ Gross margin improved✓ Asset turnover improved

Altman Z-score 3.5 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$22
+31%
Analysts
15
Buy
Range
$16–$46
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2026$3.5B$137.0M$14.0M
2025$3.6B$-1.2B$207.0M
2024$4.1B$-229.0M$174.0M
2023$5.6B$616.0M$545.0M
2022$5.7B$822.0M$573.0M
2021$4.1B$-62.0M$513.0M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -14.8%.

Earnings

Next report: 2026-10-30 · before open · EPS est 0.21
24-1125-0225-0525-0825-1126-0226-0526-08-4.900.81
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-050.400.67+66.7%
2026-05-270.120.22+83.2%
2026-02-030.780.81+4.1%
2025-11-040.14-0.03-121.9%
2025-08-060.130.48+271.9%
2025-05-280.22-4.90-2351.7%
2025-02-050.650.45-31.3%
2024-11-070.720.69-4.5%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$769.0M-3.5%
2026-03-31$796.0M–
2025-12-31$1.0B–
2025-09-30$856.0M–
2025-06-30$797.0M–
Analyst actions
TD Cowen
2026-08-06 · down
Buy → Hold
PT $17
UBS
2026-08-06 · main
Neutral → Neutral
PT $17
Telsey Advisory Group
2026-08-06 · main
Market Perform → Market Perform
PT $18
Barclays
2026-08-06 · main
Overweight → Overweight
PT $19
Goldman Sachs
2026-08-06 · main
Neutral → Neutral
PT $18
BTIG
2026-08-06 · main
Buy → Buy
PT $25
Insider trades
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

Stats refreshed 2026-10-20 18:03:26 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.