coteau Get App

DOCS

Doximity, Inc.
$33.35
+6.04% 2026-10-20
Health CareS&P 400
-74%-51%-28%-5%+17%Oct 2025Apr 2026Oct 2026
DOCSSPY
1W
+9.2%
1M
+27.7%
3M
+58.0%
6M
+38.1%
YTD
-24.7%
1Y
-51.0%

Live chart

Loading live chart…

Grades vs sector

Momentum
2nd pct in sector
F
12-1 return: -57.1%
Percentile within its GICS sector across the S&P 1500.
Growth
43rd pct in sector
C
Revenue growth (YoY): +7.3%
Percentile within its GICS sector across the S&P 1500.
Value
32nd pct in sector
D+
Forward E/P: 5.0% · EBITDA/EV: 4.3%
Percentile within its GICS sector across the S&P 1500.
Profitability
78th pct in sector
B+
Profit margin: +25.5% · Return on equity: +17.2%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Conviction 20
not in the current book

News

More news
Doximity, Inc. Sued for Securities Law Violations - Contact the DJS Law Group to Discuss Your Rights - DOCS
PR Newswire · 6h ago

Key stats

Market cap$5.9B
P/E (trailing)39.2
P/E (forward)21.4
52-week range17.15 – 71.37
Revenue growth (YoY, latest qtr)+7.3%
Dividend yield0.00%
Analyst consensusHold (18)
Mean price target$31.11 (-7%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -2 (DCF counts double).
•DCF (base case)above the price by 14%
▼Forward P/E vs sector21.4x vs median 17.6x
•Piotroski F-score6/9
▲Altman Z23.1 (safe)
▲Net debt / EBITDA-1.3x
▼Analyst target-7% (18 analysts)

Discounted cash flow

Bear
$25
-24%
growth 6% · disc. 11.3% · term. 2.0%
Base
$38
+14%
growth 11% · disc. 10.3% · term. 2.5%
Bull
$54
+63%
growth 14% · disc. 9.3% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 7% a year for 10 years.
Implied
+7%/yr
FCF, last 3 yrs
+22%/yr
FCF, last 5 yrs
+32%/yr
Revenue, last 3 yrs
+15%/yr
Revenue, last 5 yrs
+26%/yr
Same inputs as the DCF above: trailing free cash flow 0.3B, 10.3% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2026; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.22 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Health Care

P/E (trailing)
sector median 29.9× · 70th pct
39.2×
pricier
Forward P/E
sector median 17.6× · 66th pct
21.4×
pricier
EV / EBITDA
sector median 15.8× · 82nd pct
27.0×
pricier
Price / sales
sector median 3.1× · 86th pct
9.1×
pricier
Price / book
sector median 3.5× · 77th pct
6.5×
pricier
FCF yield
sector median 4.1% · 64th pct
5.2%
cheaper

Forward EPS $1.56 vs trailing $0.85 (+83% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
88.1%
Operating margin
29.6%
FCF margin
46.7%
Net margin
25.5%
Return on equity
18.2%
Return on invested capital
22.3%
Net debt / EBITDA
-1.3×
Current ratio
6.1×
Interest cover
–
Cash conversion (OCF/NI)
1.8×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 23.1 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$31
-7%
Analysts
18
Hold
Range
$18–$47
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2026$644.9M$196.1M$326.5M
2025$570.4M$223.2M$273.3M
2024$475.4M$147.6M$183.9M
2023$419.1M$112.8M$177.9M
2022$343.5M$154.8M$124.7M
2021$206.9M$50.2M$82.7M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +15.5%.

Earnings

Next report: 2026-11-05 · during market · EPS est 0.35
24-1125-0225-0525-0825-1126-0226-0526-080.000.46
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-060.300.29-4.2%
2026-05-130.280.26-7.9%
2026-02-050.450.46+2.9%
2025-11-060.380.45+18.7%
2025-08-070.310.36+17.2%
2025-05-150.270.38+39.3%
2025-02-060.340.45+34.0%
2024-11-070.260.30+17.0%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$156.6M+7.3%
2026-03-31$145.4M–
2025-12-31$185.1M–
2025-09-30$168.5M–
2025-06-30$145.9M–
Analyst actions
Evercore ISI Group
2026-09-29 · main
In-Line → In-Line
PT $35
Freedom Capital Markets
2026-09-08 · down
Buy → Hold
PT $27
Barclays
2026-08-21 · main
Equal-Weight → Equal-Weight
PT $27
Truist Securities
2026-08-13 · main
Hold → Hold
PT $24
Wells Fargo
2026-08-10 · down
Equal-Weight → Underweight
PT $18
JP Morgan
2026-08-07 · main
Neutral → Neutral
PT $31
Insider trades
Sitaram Siddharth
Chief Accounting Officer · 2026-10-14
SELL
$80.2K
Wampler Kira Scherer
Director · 2026-10-01
SELL
$57.8K
Yang Watkin Phoebe L.
Director · 2026-09-30
SELL
$34.5K
Sitaram Siddharth
Chief Accounting Officer · 2026-09-15
SELL
$54.0K
Wampler Kira Scherer
Director · 2026-09-01
SELL
$52.7K
Wampler Kira Scherer
Director · 2026-08-25
SELL
$49.9K
Sitaram Siddharth
Chief Accounting Officer · 2026-08-13
SELL
$44.1K
Cabral Timothy S
Director · 2026-08-07
SELL
$293.3K
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

Stats refreshed 2026-10-20 18:02:46 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.