coteau Get App

DOV

Dover Corporation
$197.14
+0.91% 2026-10-20
IndustrialsS&P 500
-5%+6%+17%+28%+39%Oct 2025Apr 2026Oct 2026
DOVSPY
1W
+2.4%
1M
+5.2%
3M
-6.5%
6M
-10.0%
YTD
+1.7%
1Y
+17.9%

Live chart

Loading live chart…

Grades vs sector

Momentum
45th pct in sector
C
12-1 return: +4.1%
Percentile within its GICS sector across the S&P 1500.
Growth
38th pct in sector
C-
Revenue growth (YoY): +6.9%
Percentile within its GICS sector across the S&P 1500.
Value
52nd pct in sector
C+
Forward E/P: 5.9% · EBITDA/EV: 6.8%
Percentile within its GICS sector across the S&P 1500.
Profitability
60th pct in sector
B-
Profit margin: +13.5% · Return on equity: +14.9%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
rank 194 of 499 · 12-1 momentum % 17.6
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Conviction 20
not in the current book

News

More news
1 Mid-Cap Stock to Target This Week and 2 Facing Headwinds
StockStory · Oct 12

Key stats

Market cap$26.6B
P/E (trailing)23.8
P/E (forward)16.9
52-week range167.34 – 237.54
Revenue growth (YoY, latest qtr)+6.9%
Dividend yield1.07%
Analyst consensusBuy (19)
Mean price target$238.21 (+21%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -1 (DCF counts double).
▼DCF (base case)below the price by 49%
•Forward P/E vs sector16.9x vs median 17.1x
•Piotroski F-score4/9
▲Altman Z6.9 (safe)
▲Net debt / EBITDA1.2x
▲Analyst target+21% (19 analysts)

Discounted cash flow

Bear
$60
-70%
growth -1% · disc. 10.9% · term. 2.0%
Base
$101
-49%
growth 4% · disc. 9.9% · term. 2.5%
Bull
$155
-21%
growth 7% · disc. 8.9% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 12% a year for 10 years.
Implied
+12%/yr
FCF, last 3 yrs
n/a
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
+1%/yr
Revenue, last 5 yrs
+4%/yr
Same inputs as the DCF above: trailing free cash flow 1.1B, 9.9% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.13 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Industrials

P/E (trailing)
sector median 26.4× · 41st pct
23.8×
cheaper
Forward P/E
sector median 17.1× · 49th pct
16.9×
cheaper
EV / EBITDA
sector median 14.8× · 57th pct
15.9×
pricier
Price / sales
sector median 2.1× · 67th pct
3.2×
pricier
Price / book
sector median 3.5× · 48th pct
3.4×
cheaper
FCF yield
sector median 4.5% · 41st pct
4.0%
pricier

Forward EPS $11.64 vs trailing $8.27 (+41% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$331.2M
as of 2026-06-30
vs a year ago
-8%
YoY
× TTM revenue
0.04×
coverage
24-09
24-12
25-03
25-06
25-09
25-12
26-03
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
39.6%
Operating margin
16.9%
FCF margin
12.5%
Net margin
13.5%
Return on equity
14.7%
Return on invested capital
11.4%
Net debt / EBITDA
1.2×
Current ratio
2.0×
Interest cover
12.5×
Cash conversion (OCF/NI)
1.1×
Piotroski F-score 4/9 · last two fiscal years
✓ Positive net income✗ Positive operating cash flow✗ Return on assets improved✗ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✓ Gross margin improved✗ Asset turnover improved

Altman Z-score 6.9 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$238
+21%
Analysts
19
Buy
Range
$168–$288
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$8.1B$1.1B–
2024$7.7B$2.7B–
2023$7.7B$1.1B$1.2B
2022$7.8B$1.1B$594.6M
2021$7.9B$1.1B$944.4M
2020$6.7B$683.5M$939.1M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +1.0%.

Earnings

Next report: 2026-10-22 · before open · EPS est 2.85
24-1025-0125-0425-0725-1026-0126-0426-070.002.74
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-07-232.722.74+0.8%
2026-04-232.272.28+0.4%
2026-01-292.492.51+1.0%
2025-10-232.512.62+4.5%
2025-07-242.392.44+2.1%
2025-04-241.982.05+3.5%
2025-01-302.082.20+5.9%
2024-10-242.182.27+4.3%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$2.2B+6.9%
2026-03-31$2.1B–
2025-12-31$2.1B–
2025-09-30$2.1B–
2025-06-30$2.0B–
Analyst actions
Mizuho
2026-10-15 · main
Outperform → Outperform
PT $245
RBC Capital
2026-10-14 · main
Sector Perform → Sector Perform
PT $216
Wells Fargo
2026-09-25 · init
→ Overweight
PT $229
RBC Capital
2026-07-24 · main
Sector Perform → Sector Perform
PT $227
BMO Capital
2026-07-24 · up
Market Perform → Outperform
PT $240
Morgan Stanley
2026-06-04 · main
Equal-Weight → Equal-Weight
PT $230

Recent dividends

2026-08-31: $0.525 · 2026-05-29: $0.520 · 2026-02-27: $0.520 · 2025-11-28: $0.520 · 2025-08-29: $0.520 · 2025-05-30: $0.515 · 2025-02-28: $0.515 · 2024-11-29: $0.515
Insider trades
None
None · None
SELL
–

Stats refreshed 2026-10-20 18:08:55 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.