coteauBeta Get App

EPAM

EPAM Systems, Inc.
$132.12
+1.10% Oct 21 close
Information TechnologyS&P 600 Compare
-48%-22%+3%+28%+53%Oct 2025Oct 2026Apr 2026
EPAMSPY
1W
+15.3%
1M
+16.8%
3M
+52.6%
6M
+2.3%
YTD
-35.5%
1Y
-14.8%

Live chart

Loading live chart…

What they do

EPAM Systems, Inc. provides digital platform engineering and software development services worldwide. The company offers engineering services, including requirements analysis and platform selection, customization, cross-platform migration, implementation. It also offers operation solutions comprising integrated engineering practices and smart automation services.

Technology · Information Technology Services

For information only · Important disclosures

Grades vs sector

Momentum
11th percentile in sector
D-
12-1 return: -33.7%
Percentile within its GICS sector across the S&P 1500.
Growth
19th percentile in sector
D
Revenue growth (YoY): +4.5%
Percentile within its GICS sector across the S&P 1500.
Value
94th percentile in sector
A
Forward E/P: 11.5% · EBITDA/EV: 13.3%
Percentile within its GICS sector across the S&P 1500.
Profitability
39th percentile in sector
C-
Profit margin: +7.2% · Return on equity: +11.2%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
Outside this model's universe or screens
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
EPAM Crosses Above Average Analyst Target
Nasdaq · Oct 20

Key stats

Market value$6.9B
P/E (last 12 months)18.2
P/E (next 12 months, estimated)9.6
52-week range$73.06 – $222.53
Revenue growth (latest quarter vs a year ago)+4.5%
Dividend yieldNo dividend
Analyst consensusBuy (17)
Average analyst price target$123.35 (-7%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Roughly fairly valued
Model read-out from the numbers below, not advice. Score +0 (DCF counts double).
•DCF (base case)above the price by 2%
▲Forward P/E vs sector9.6x vs median 16.9x
•Piotroski F-score6/9
▲Altman Z5.9 (safe)
▲Net debt / EBITDA-1.1x
▼Analyst target-7% (17 analysts)

Discounted cash flow

Bear
$95
-28%
growth -1% · disc. 12.2% · term. 2.0%
Base
$135
+2%
growth 4% · disc. 11.2% · term. 2.5%
Bull
$183
+38%
growth 7% · disc. 10.2% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 4% a year for 10 years.
Implied
+4%/yr
FCF, last 3 yrs
+17%/yr
FCF, last 5 yrs
+5%/yr
Revenue, last 3 yrs
+4%/yr
Revenue, last 5 yrs
+15%/yr
Same inputs as the DCF above: trailing free cash flow 0.5B, 11.2% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.39 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Information Technology

P/E (trailing)
sector median 35.9× · 16th pct
18.2×
cheaper
Forward P/E
sector median 16.9× · 11th pct
9.6×
cheaper
EV / EBITDA
sector median 20.8× · 9th pct
8.9×
cheaper
Price / sales
sector median 4.6× · 12th pct
1.2×
cheaper
Price / book
sector median 5.1× · 11th pct
2.0×
cheaper
FCF yield
sector median 3.5% · 79th pct
7.0%
cheaper

Forward EPS $14.02 vs trailing $7.37 (+90% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
29.4%
Operating margin
10.0%
FCF margin
8.6%
Net margin
7.2%
Return on equity
11.4%
Return on invested capital
15.0%
Net debt / EBITDA
-1.1×
Current ratio
2.8×
Interest cover
–
Cash conversion (OCF/NI)
1.3×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 5.9 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$123
-7%
Analysts
17
Buy
Range
$97–$200
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$5.5B$377.7M$612.7M
2024$4.7B$454.5M$527.0M
2023$4.7B$417.1M$534.2M
2022$4.8B$419.4M$382.5M
2021$3.8B$481.7M$460.8M
2020$2.7B$327.2M$475.6M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +4.2%.

Earnings

Next report: 2026-11-05 · before open · EPS est 3.40
24-1125-0225-0525-0825-1126-0226-0526-080.003.38
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-063.143.38+7.6%
2026-05-072.752.86+3.8%
2026-02-193.163.26+3.2%
2025-11-063.033.08+1.7%
2025-08-072.612.77+6.0%
2025-05-082.272.41+6.1%
2025-02-202.752.84+3.1%
2024-11-072.703.12+15.6%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$1.4B+4.5%
2026-03-31$1.4B–
2025-12-31$1.4B–
2025-09-30$1.4B–
2025-06-30$1.4B–
Analyst actions
JP Morgan
2026-08-26 · down
Overweight → Neutral
PT $120
Guggenheim
2026-08-10 · main
Buy → Buy
PT $140
TD Cowen
2026-08-07 · main
Buy → Buy
PT $120
JP Morgan
2026-08-07 · main
Overweight → Overweight
PT $120
Truist Securities
2026-08-07 · main
Hold → Hold
PT $110
Susquehanna
2026-08-07 · main
Positive → Positive
PT $146
Insider trades
None
None · None
Sell
–

Stats refreshed 2026-10-21 18:22:51 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

Free. Not investment advice. Unsubscribe anytime.

coteau

Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app

Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.

Beta 0.9 · Oct 21, 2026