EXC

Exelon

$43.12

+0.22% Oct 21 close

UtilitiesS&P 500 Compare

1M 3M 6M 1Y 2Y

EXCSPY

+1.2%

+2.7%

-6.8%

-4.2%

YTD

+1.7%

-6.9%

Live chart

Loading live chart…

What they do

Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers.

Utilities · Utilities - Regulated Electric

For information only · Important disclosures

Grades vs sector

Momentum

22nd percentile in sector

12-1 return: -9.2%
Percentile within its GICS sector across the S&P 1500.

Growth

70th percentile in sector

Revenue growth (YoY): +9.9%
Percentile within its GICS sector across the S&P 1500.

Value

76th percentile in sector

B+

Forward E/P: 7.0% · EBITDA/EV: 8.7%
Percentile within its GICS sector across the S&P 1500.

Profitability

42nd percentile in sector

Profit margin: +11.0% · Return on equity: +9.7%
Percentile within its GICS sector across the S&P 1500.

Revisions

Not enough data yet

–

EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth

Outside this model's universe or screens

Momentum Top 15

ranked 338 of 499 · 12-month momentum -0.2%

Momentum Blend

Not in the current book

New Highs Growth

Outside this model's universe or screens

Coteau Long Book

Not in the current book

News

More news

No recent headlines.

Key stats

52-week range$40.20 – $49.35

Valuation and fundamentals

Valuation & fundamentals

Bottom line

No cash-flow valuation

Model read-out from the numbers below, not advice. Score -2 (DCF counts double).

▼Piotroski F-score2/9

▼Net debt / EBITDA5.6x

Discounted cash flow

Trailing free cash flow is negative or missing, so a cash-flow DCF isn't meaningful by default. You can enter your own assumptions below.

Reverse DCFfor context, not a signal

Trailing free cash flow is zero or negative, so there's no growth rate to solve for. The price is betting on a turnaround to positive cash flow.

Edit assumptions · recalculates instantly

Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-03-31). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Utilities

P/E (trailing)

sector median 20.8×

–

Forward P/E

sector median 16.9×

–

EV / EBITDA

sector median 12.8×

–

Price / sales

sector median 3.0×

–

Price / book

sector median 1.9×

–

FCF yield

sector median 0.1%

–

Backlog (remaining performance obligations)

RPO

$118.0M

as of 2026-03-31

vs a year ago

-6%

YoY

× TTM revenue

0.00×

coverage

24-06

24-09

24-12

25-03

25-06

25-09

25-12

26-03

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin

–

Operating margin

21.0%

FCF margin

-8.7%

Net margin

4.7%

Return on equity

4.0%

Return on invested capital

5.5%

Net debt / EBITDA

5.6×

Current ratio

0.9×

Interest cover

3.3×

Cash conversion (OCF/NI)

5.8×

Piotroski F-score 2/9 · last two fiscal years

✓ Positive net income✗ Positive operating cash flow✗ Return on assets improved✗ Cash flow above net income✗ Long-term debt / assets fell✓ Current ratio improved✗ No share dilution✗ Gross margin improved✗ Asset turnover improved

Analysts

No analyst targets available.

Annual history

FY	Revenue	Net income	Free cash flow
2025	$24.3B	–	$-2.3B
2024	$23.0B	–	$-1.5B
2023	$21.7B	–	$-2.7B
2022	$19.1B	–	$-2.3B
2021	$17.9B	–	$-5.0B
2020	$16.7B	–	$-3.8B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +8.3%.

Earnings

Next report: –

No EPS history available.

Stats refreshed – ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app

Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.

How it works Disclaimer Terms Privacy Data status Send feedback

Beta 0.9 · Oct 21, 2026

EXC