coteauBeta Get App

FHN

First Horizon Corporation
$23.54
+1.47% Oct 22 close
FinancialsS&P 400 CompareTechnicals
-5%+3%+12%+20%+29%Oct 2025Oct 2026Apr 2026
FHNSPY
1W
+3.0%
1M
+0.9%
3M
-7.1%
6M
-3.4%
YTD
+0.6%
1Y
+17.4%

Live chart

Loading live chart…

What they do

First Horizon Corporation operates as the bank holding company for First Horizon Bank that provides various financial services. It operates through Regional Banking, Specialty Banking, and Corporate segments. The company offers commercial banking, business banking, consumer banking, private client investment, wealth management, financial planning.

Financial Services · Banks - Regional

For information only · Important disclosures

Grades vs sector

Momentum
52nd percentile in sector
C+
12-1 return: +10.8%
Percentile within its GICS sector across the S&P 1500.
Growth
1st percentile in sector
F
Revenue growth (YoY): -51.7%
Percentile within its GICS sector across the S&P 1500.
Value
57th percentile in sector
B-
Forward E/P: 10.2% · EBITDA/EV: –
Percentile within its GICS sector across the S&P 1500.
Profitability
33rd percentile in sector
C-
Profit margin: +23.4% · Return on equity: +7.9%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Systematic Models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
Outside this model's universe or screens
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
First Horizon Corporation to Participate in the BancAnalysts Association of Boston Conference
PR Newswire · Oct 21
First Horizon's Lena McCloskey Receives NEXT Award by American Banker
PR Newswire · Oct 21
First Horizon: 3 Key Takeaways for Long-Term Investors
Nasdaq · Oct 19

Key stats

Market value$11.0B
P/E (last 12 months)16.8
P/E (next 12 months, estimated)10.0
52-week range$20.40 – $26.56
Revenue growth (latest quarter vs a year ago)-51.7%
Dividend yield2.95%
Analyst consensusBuy (21)
Average analyst price target$27.04 (+15%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -2 (DCF counts double).
▼DCF (base case)below the price by 18%
•Forward P/E vs sector10.0x vs median 10.2x
•Piotroski F-score6/9
•Analyst target+15% (21 analysts)

Discounted cash flow

Bear
$8
-68%
growth -10% · disc. 8.4% · term. 2.0%
Base
$19
-18%
growth -5% · disc. 7.4% · term. 2.5%
Bull
$39
+64%
growth -2% · disc. 6.4% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Not meaningful for regional banks: for banks, insurers and lenders, cash moving through loans and deposits swamps "free cash flow". Book value and earnings are better guides.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.63 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Financials

P/E (trailing)
sector median 13.0× · 69th pct
16.8×
pricier
Forward P/E
sector median 10.2× · 46th pct
10.0×
cheaper
EV / EBITDA
sector median 10.9×
–
Price / sales
sector median 2.8× · 54th pct
3.1×
pricier
Price / book
sector median 1.6× · 31st pct
1.2×
cheaper
FCF yield
sector median 8.2% · 60th pct
9.3%
cheaper

Forward EPS $2.33 vs trailing $1.38 (+69% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
–
Operating margin
–
FCF margin
28.8%
Net margin
30.0%
Return on equity
11.5%
Return on invested capital
–
Net debt / EBITDA
–
Current ratio
–
Interest cover
–
Cash conversion (OCF/NI)
1.0×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✗ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Analysts

Mean target
$27
+15%
Analysts
21
Buy
Range
$25–$31
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$3.4B$982.0M$595.0M
2024$3.2B$775.0M$1.2B
2023$3.5B$897.0M$1.3B
2022$3.2B$900.0M$2.3B
2019$1.8B––
2018$1.9B––

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +2.2%.

Earnings

Next report: 2027-01-13 · before open · EPS est 0.54
25-0125-0425-0725-1026-0126-0426-0726-100.000.54
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-10-140.520.53+1.1%
2026-07-150.520.54+3.8%
2026-04-150.500.53+6.7%
2026-01-150.460.52+12.1%
2025-10-150.450.51+14.6%
2025-07-160.420.45+8.2%
2025-04-160.400.42+5.3%
2025-01-160.390.43+10.0%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$861.0M+6.7%
2026-03-31$837.0M–
2025-12-31$863.0M–
2025-09-30$865.0M–
2025-06-30$807.0M–
Rating changes
Reiterated
2026-10-19 · Truist Securities reiterated Hold on FHN
Reiterated
2026-10-16 · Raymond James reiterated Outperform on FHN
Reiterated
2026-10-16 · JP Morgan reiterated Neutral on FHN
Reiterated
2026-10-09 · Truist Securities reiterated Hold on FHN
Reiterated
2026-10-01 · Evercore ISI Group reiterated In-Line on FHN
Reiterated
2026-09-30 · Wells Fargo reiterated Equal-Weight on FHN

Third-party analyst actions, not Coteau's views. All rating changes

Recent dividends

2026-09-11: $0.170 · 2026-06-12: $0.170 · 2026-03-13: $0.170 · 2025-12-12: $0.150 · 2025-09-12: $0.150 · 2025-06-13: $0.150 · 2025-03-14: $0.150 · 2024-12-13: $0.150
Insider trades
Ardoin Elizabeth A
SEVP, Chief Communications Ofc · 2026-08-20
Sell
$24.8K
Ardoin Elizabeth A
SEVP, Chief Communications Ofc · 2026-08-20
Sell
$167.1K
Ardoin Elizabeth A
SEVP, Chief Communications Ofc · 2026-08-20
Sell
$82.6K
Ardoin Elizabeth A
SEVP, Chief Communications Ofc · 2026-08-20
Sell
$93.5K
Ardoin Elizabeth A
SEVP, Chief Communications Ofc · 2026-08-20
Sell
$87.0K

Stats refreshed 2026-10-21 18:22:34 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

Free. Not investment advice. Unsubscribe anytime.

coteau

Independent research · Not investment advice · Hypothetical unless marked Live · Data: Yahoo Finance (15-min delayed), SEC EDGAR, House Clerk · Important disclosures · Contact desk@coteau.app

Beta 0.9 · Oct 21, 2026