COTEAU Get App

FIG

Figma, Inc.
$22.71
+5.43% 2026-10-20
Technology
-70%-48%-26%-4%+17%Oct 2025Apr 2026Oct 2026
FIGSPY
1W
+4.4%
1M
+0.1%
3M
+3.6%
6M
+21.3%
YTD
-39.2%
1Y
-59.2%

Live chart

Loading live chart…

What they do

Figma, Inc. develops and sells a collaborative, browser-based platform for designing, prototyping, building digital experiences, and subscriptions for access to its platform. The company offers Figma Design, a collaborative design tool for teams that explore ideas and gather feedback, build realistic prototypes. It also provides Figma Draw to create expressive designs with illustration tools.

Technology · Software - Application

Grades vs sector

Momentum
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Growth
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Value
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Profitability
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–

30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Conviction 20
not in the current book

News

More news
Has Figma (FIG) Fallen Far Enough To Look Reasonable?
Simply Wall St. · Oct 15
Better High-Growth Software Stock for 2026: Figma vs. ServiceNow
Motley Fool · Oct 15
Figma vs. Palantir Technologies: Which Technology Stock Is a Better Buy in 2026?
Motley Fool · Oct 15
Ramp reaches $60B valuation as it pushes deeper into AI
TechCrunch · Oct 15
YouTube Changed Video. Are Audiobooks Its Next Frontier?
The Wall Street Journal · Oct 15

Key stats

Market cap$12.1B
P/E (trailing)–
P/E (forward)65.9
52-week range16.60 – 57.25
Revenue growth (YoY, latest qtr)+48.2%
Dividend yield0.00%
Analyst consensusBuy (10)
Mean price target$30.10 (+33%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Looks undervalued
Model read-out from the numbers below, not advice. Score +3 (DCF counts double).
▲DCF (base case)above the price by 42%
•Piotroski F-score4/9
▲Altman Z6.2 (safe)
▲Analyst target+33% (10 analysts)

Discounted cash flow

Bear
$16
-30%
growth 18% · disc. 10.2% · term. 2.0%
Base
$32
+42%
growth 30% · disc. 9.2% · term. 2.5%
Bull
$59
+158%
growth 38% · disc. 8.2% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 17% a year for 10 years.
Implied
+17%/yr
FCF, last 3 yrs
n/a
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
n/a
Revenue, last 5 yrs
n/a
Same inputs as the DCF above: trailing free cash flow 0.2B, 9.2% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs sector

Forward EPS $0.34 vs trailing $-3.23. Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$687.0M
as of 2026-06-30
vs a year ago
+53%
YoY
× TTM revenue
0.54×
coverage
25-06
25-09
25-12
26-03
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
79.1%
Operating margin
-123.8%
FCF margin
18.1%
Net margin
-123.1%
Return on equity
-106.8%
Return on invested capital
–
Net debt / EBITDA
–
Current ratio
2.5×
Interest cover
–
Cash conversion (OCF/NI)
–
Piotroski F-score 4/9 · last two fiscal years
✗ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✗ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 6.2 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$30
+33%
Analysts
10
Buy
Range
$22–$37
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$1.1B$-1.3B$246.2M
2024$749.0M$-732.1M$-63.7M
2023$504.9M$737.8M$1.0B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR –.

Earnings

Next report: 2026-11-04 · during market · EPS est 0.05
25-0925-1126-0226-0526-080.000.13
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-050.050.08+74.8%
2026-05-140.060.10+61.0%
2026-02-180.060.08+23.7%
2025-11-050.050.13+182.3%
2025-09-030.080.09+11.0%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$370.1M+48.2%
2026-03-31$333.4M–
2025-12-31$303.8M–
2025-09-30$274.2M–
2025-06-30$249.6M–
Analyst actions
Stifel
2026-10-14 · main
Hold → Hold
PT $22
Wells Fargo
2026-10-13 · main
Overweight → Overweight
PT $30
Keybanc
2026-09-14 · init
→ Sector Weight
B of A Securities
2026-08-19 · main
Buy → Buy
PT $33
Citigroup
2026-08-07 · main
Buy → Buy
PT $37
Citigroup
2026-07-24 · main
Buy → Buy
PT $35
Insider trades
Radakovich Lynn Vojvodich
Director · 2026-10-15
SELL
$77.1K
Radakovich Lynn Vojvodich
Director · 2026-10-15
SELL
$381.4K
Herb Tyler
Chief Accounting Officer · 2026-10-05
SELL
$30.7K
Mulligan Brendan
General Counsel and Secretary · 2026-10-05
SELL
$450.0K
Mulligan Brendan
General Counsel and Secretary · 2026-09-03
SELL
$1.7M
Mulligan Brendan
General Counsel and Secretary · 2026-09-03
SELL
$1.2M
Herb Tyler
Chief Accounting Officer · 2026-09-03
SELL
$37.2K
Mulligan Brendan
General Counsel and Secretary · 2026-08-28
SELL
$2.4M
Mulligan Brendan
General Counsel and Secretary · 2026-08-28
SELL
$3.9M
Mulligan Brendan
General Counsel and Secretary · 2026-08-28
SELL
$3.1K
Herb Tyler
Chief Accounting Officer · 2026-08-27
SELL
$60.0K
Herb Tyler
Chief Accounting Officer · 2026-08-21
SELL
$49.9K

Stats refreshed 2026-10-20 18:13:39 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

COTEAU

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.