GEMI
Gemini Space Station, Inc.
$3.13
-2.49% 2026-10-20
Financial Services
GEMISPY
1W
-23.5%
1M
-46.0%
3M
-34.3%
6M
-30.3%
YTD
-68.4%
1Y
-84.8%
Live chart
Loading live chart…
Grades vs sector
MomentumNot enough data yet–
Momentum
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
GrowthNot enough data yet–
Growth
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
ValueNot enough data yet–
Value
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
ProfitabilityNot enough data yet–
Profitability
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
RevisionsNot enough data yet–
Revisions
Not enough data yet
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 5 live models right now.
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15not ranked (outside this model's universe or screens)
Momentum Blendnot in the current book
New Highs Growthnot ranked (outside this model's universe or screens)
Conviction 20not in the current book
News
More newsLeverage Shares Is Shutting Down 13 Single-Stock Leveraged ETFs. None Drew Enough Money to Survive
24/7 Wall St. · 10h ago
Zcash Is More Like AI Than Bitcoin, Says Cameron Winklevoss: Predicts ZEC Price Could Eventually Top $5,000
Stocktwits · 13h ago
You Can Now Let ChatGPT or Claude Trade Crypto Futures for You on Telegram. Is That a Good Idea?
24/7 Wall St. · 14h ago
Gemini (GEMI) Loses 46.3% in 4 Weeks, Here's Why a Trend Reversal May be Around the Corner
Zacks · 18h ago
Gemini Space Station (GEMI) Card Revenue Jumped 231%, Can That Outrun Its Losses?
Insider Monkey · Oct 19
Key stats
Market cap$406.5M
P/E (trailing)0.2
P/E (forward)-1.6
52-week range3.01 – 20.93
Revenue growth (YoY, latest qtr)+36.6%
Dividend yield0.00%
Analyst consensusHold (10)
Mean price target$5.33 (+70%)
Valuation and fundamentals
Valuation & fundamentals
Bottom line
No cash-flow valuation
Model read-out from the numbers below, not advice. Score +1 (DCF counts double).
•Piotroski F-score4/9
▲Analyst target+70% (10 analysts)
Discounted cash flow
Trailing free cash flow is negative or missing, so a cash-flow DCF isn't meaningful by default. You can enter your own assumptions below.
Reverse DCFfor context, not a signal
A normal DCF guesses future cash flows and works out a price. A reverse DCF runs it backwards: it starts from today's price and asks how fast free cash flow would have to grow to justify it. It tells you what the market is assuming, not whether the stock is cheap or expensive, and it is not a buy or sell signal. Glossary
Trailing free cash flow is zero or negative, so there's no growth rate to solve for. The price is betting on a turnaround to positive cash flow.
Edit assumptions · recalculates instantly
Your value per share–
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Forward EPS $-2.00 vs trailing $15.01 (-113% expected growth). Forward P/E uses analysts' next-12-month estimate.
Quality & financial health
Gross margin
–
Operating margin
-195.1%
FCF margin
-148.6%
Net margin
-250.1%
Return on equity
-110.4%
Return on invested capital
-113.9%
Net debt / EBITDA
–
Current ratio
1.3×
Interest cover
–
Cash conversion (OCF/NI)
–
Piotroski F-score 4/9 · last two fiscal years
✗ Positive net income✗ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✗ No share dilution✗ Gross margin improved✓ Asset turnover improved
Analysts
Mean target
$5
+70%
Analysts
10
Hold
Range
$4–$7
low – high
● price · ◆ mean target
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $179.6M | $-582.8M | $-220.1M |
| 2024 | $142.2M | $-158.5M | $-110.2M |
| 2023 | $98.1M | $-319.7M | $-208.0M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR –.
Earnings
Next report: 2026-11-12 · during market · EPS est -0.56
EstimateActual (beat)Actual (miss)
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-13 | -0.66 | -0.90 | -35.2% |
| 2026-05-14 | -1.19 | -0.85 | +28.7% |
| 2026-03-19 | -0.96 | -1.27 | -32.5% |
| 2025-11-10 | -2.37 | -5.96 | -151.5% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $45.5M | +36.6% |
| 2026-03-31 | $50.3M | – |
| 2025-12-31 | $60.3M | – |
| 2025-09-30 | $50.6M | – |
| 2025-06-30 | $33.3M | – |
Analyst actions
Citigroup
PT $5
2026-10-13 · up
Sell → NeutralPT $5
Goldman Sachs
PT $4
2026-09-09 · main
Sell → SellPT $4
Citigroup
PT $3
2026-08-20 · main
Sell → SellPT $3
Goldman Sachs
PT $4
2026-08-17 · main
Sell → SellPT $4
Rosenblatt
PT $6
2026-08-17 · main
Buy → BuyPT $6
Cantor Fitzgerald
PT $5
2026-08-17 · main
Neutral → NeutralPT $5
Insider trades
Stojanovic Danijela
$32.2K
Interim CFO · 2026-08-20
SELL$32.2K
Stats refreshed 2026-10-20 17:52:50 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
coteau
Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.