coteau Get App

ISRG

Intuitive Surgical, Inc.
$438.00
+1.11% 2026-10-20
Health CareS&P 500
-28%-13%+1%+15%+29%Oct 2025Apr 2026Oct 2026
ISRGSPY
1W
+3.8%
1M
+11.4%
3M
+25.1%
6M
-2.9%
YTD
-22.7%
1Y
-4.5%

Live chart

Loading live chart…

Grades vs sector

Momentum
11th pct in sector
D-
12-1 return: -23.9%
Percentile within its GICS sector across the S&P 1500.
Growth
78th pct in sector
B+
Revenue growth (YoY): +18.5%
Percentile within its GICS sector across the S&P 1500.
Value
11th pct in sector
D-
Forward E/P: 2.8% · EBITDA/EV: 2.9%
Percentile within its GICS sector across the S&P 1500.
Profitability
80th pct in sector
B+
Profit margin: +28.4% · Return on equity: +17.4%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
rank 425 of 499 · 12-1 momentum % -15.7
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Conviction 20
not in the current book

News

More news
Why is Intuitive Surgical stock sliding today?
Investing.com · 10h ago
Intuitive Surgical (ISRG) files 8-K: results
SEC 8-K · 11h ago
Intuitive Surgical Q3 26 Earnings Conference Call At 4:30 PM ET
Nasdaq · 12h ago
Notable Tuesday Option Activity: LITE, UAL, ISRG
Nasdaq · 14h ago
Stocks Mostly Down Pre-Bell as Earnings Take Center Stage
MT Newswires · 20h ago

Key stats

Market cap$154.7B
P/E (trailing)50.2
P/E (forward)36.1
52-week range328.57 – 603.88
Revenue growth (YoY, latest qtr)+18.5%
Dividend yield0.00%
Analyst consensusBuy (30)
Mean price target$478.53 (+9%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -2 (DCF counts double).
▼DCF (base case)below the price by 36%
▼Forward P/E vs sector36.1x vs median 17.6x
▲Piotroski F-score8/9
▲Altman Z38.0 (safe)
▲Net debt / EBITDA-1.5x
•Analyst target+9% (30 analysts)

Discounted cash flow

Bear
$174
-60%
growth 11% · disc. 12.6% · term. 2.0%
Base
$282
-36%
growth 18% · disc. 11.6% · term. 2.5%
Bull
$419
-4%
growth 22% · disc. 10.6% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 21% a year for 10 years.
Implied
+21%/yr
FCF, last 3 yrs
+27%/yr
FCF, last 5 yrs
+15%/yr
Revenue, last 3 yrs
+17%/yr
Revenue, last 5 yrs
+18%/yr
Same inputs as the DCF above: trailing free cash flow 3.7B, 11.6% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.46 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Health Care

P/E (trailing)
sector median 29.9× · 82nd pct
50.2×
pricier
Forward P/E
sector median 17.6× · 89th pct
36.1×
pricier
EV / EBITDA
sector median 15.8× · 94th pct
43.3×
pricier
Price / sales
sector median 3.1× · 92nd pct
14.0×
pricier
Price / book
sector median 3.5× · 84th pct
8.5×
pricier
FCF yield
sector median 4.1% · 28th pct
2.4%
pricier

Forward EPS $12.12 vs trailing $8.72 (+39% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$1.7B
as of 2021-09-30
vs a year ago
+14%
YoY
× TTM revenue
0.16×
coverage
19-06
19-09
20-03
20-06
20-09
21-03
21-06
21-09

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
66.7%
Operating margin
31.3%
FCF margin
33.6%
Net margin
28.4%
Return on equity
17.3%
Return on invested capital
22.1%
Net debt / EBITDA
-1.5×
Current ratio
5.0×
Interest cover
–
Cash conversion (OCF/NI)
1.2×
Piotroski F-score 8/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 38.0 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$479
+9%
Analysts
30
Buy
Range
$324–$685
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$10.1B$2.9B$3.0B
2024$8.4B$2.3B$2.4B
2023$7.1B$1.8B$1.8B
2022$6.2B$1.3B$1.5B
2021$5.7B$1.7B$2.1B
2020$4.4B$1.1B$1.5B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +17.4%.

Earnings

Next report: –
25-0125-0425-0725-1026-0126-0426-0726-100.003.00
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-10-202.643.00+13.6%
2026-07-162.502.80+11.9%
2026-04-212.112.50+18.7%
2026-01-222.272.53+11.6%
2025-10-211.992.40+20.7%
2025-07-221.922.19+14.1%
2025-04-221.731.81+4.4%
2025-01-231.792.21+23.7%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$2.9B+18.5%
2026-03-31$2.8B–
2025-12-31$2.9B–
2025-09-30$2.5B–
2025-06-30$2.4B–
Analyst actions
BTIG
2026-10-12 · main
Buy → Buy
PT $454
Barclays
2026-10-07 · init
→ Overweight
PT $485
BTIG
2026-09-08 · reit
Buy → Buy
PT $469
Oppenheimer
2026-08-12 · up
Perform → Outperform
PT $500
HSBC
2026-07-30 · down
Buy → Hold
PT $931
Raymond James
2026-07-17 · main
Outperform → Outperform
PT $483
Insider trades
Widman Fredrik
VP Corporate Controller · 2026-09-15
SELL
$204.4K
Widman Fredrik
VP Corporate Controller · 2026-09-15
SELL
$203.3K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-09-11
SELL
$9.1K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-09-10
SELL
$8.0K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-09-09
SELL
$8.1K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-09-08
SELL
$16.6K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-08-21
SELL
$28.9K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-08-20
SELL
$30.5K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-08-19
SELL
$30.4K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-08-18
SELL
$30.3K
Brosius Mark
EVP & Chief Mfg and Supply Cha · 2026-08-17
SELL
$30.1K
Guthart Gary S
Director · 2026-08-11
SELL
$4.0M

Stats refreshed 2026-10-20 17:52:12 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.