coteauBeta Get App

LINE

Lineage, Inc.
$34.26
-0.52% Oct 21 close
Real Estate Compare
-21%-11%-2%+8%+17%Oct 2025Oct 2026Apr 2026
LINESPY
1W
+1.4%
1M
-7.3%
3M
-19.5%
6M
-2.1%
YTD
+2.3%
1Y
-9.4%

Live chart

Loading live chart…

What they do

Lineage, Inc. is the world's largest global temperature-controlled warehouse REIT with a network of 498 strategically located facilities totaling approximately 87 million square feet and approximately 3.1 billion cubic feet of capacity across countries in North America, Europe, and Asia-Pacific, as of June 30, 2026. Coupling end-to-end supply chain solutions and technology.

Real Estate · REIT - Industrial

For information only · Important disclosures

Grades vs sector

No sector grades for LINE yet. Grades rank S&P 1500 stocks within their sector and refresh after each daily data run, so a stock outside that index or newly covered has none.

Our models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
Outside this model's universe or screens
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
Wyndham (NYSE:WH) posts Q3 2026 sales in line with estimates
StockStory · 13h ago
Medpace (NASDAQ:MEDP) reports Q3 2026 in line with expectations
StockStory · 14h ago
QuantumScape Announces Plans for 100 MWh Solid-State Battery Production Line for AI Data Centers, Aerospace and Defense
GlobeNewswire · 14h ago
Improve Cell Line Stability From Cloning to GMP Manufacturing, Upcoming Webinar Hosted by Xtalks
PR Newswire · 14h ago
Colgate-Palmolive Expected to Post In-Line Q3 Results, UBS Says
MT Newswires · 15h ago

Key stats

Market value$8.6B
P/E (next 12 months, estimated)-49.7
52-week range$31.33 – $45.75
Revenue growth (latest quarter vs a year ago)+0.8%
Dividend yield6.18%
Analyst consensusHold (19)
Average analyst price target$42.74 (+25%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Looks expensive
Model read-out from the numbers below, not advice. Score -4 (DCF counts double).
▼DCF (base case)below the price by 128%
▼Piotroski F-score3/9
▼Altman Z0.6 (distress)
▼Net debt / EBITDA5.5x
▲Analyst target+25% (19 analysts)

Discounted cash flow

Bear
$-15
-144%
growth -3% · disc. 9.9% · term. 2.0%
Base
$-10
-128%
growth 2% · disc. 8.9% · term. 2.5%
Bull
$-2
-105%
growth 5% · disc. 7.9% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 20% a year for 10 years.
Implied
+20%/yr
FCF, last 3 yrs
n/a
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
+3%/yr
Revenue, last 5 yrs
n/a
Same inputs as the DCF above: trailing free cash flow 0.2B, 8.9% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.93 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs sector

Forward EPS $-0.69 vs trailing $-0.72. Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$1.7B
as of 2026-06-30
vs a year ago
+44%
YoY
× TTM revenue
0.32×
coverage
24-09
24-12
25-03
25-06
25-09
25-12
26-03
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
32.0%
Operating margin
3.6%
FCF margin
4.5%
Net margin
-3.1%
Return on equity
-2.1%
Return on invested capital
1.1%
Net debt / EBITDA
5.5×
Current ratio
0.8×
Interest cover
0.7×
Cash conversion (OCF/NI)
–
Piotroski F-score 3/9 · last two fiscal years
✗ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✗ Long-term debt / assets fell✗ Current ratio improved✗ No share dilution✗ Gross margin improved✗ Asset turnover improved

Altman Z-score 0.6 (distress zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$43
+25%
Analysts
19
Hold
Range
$35–$55
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$5.4B$-100.0M$196.0M
2024$5.3B$-664.0M$12.0M
2023$5.3B$-77.0M$30.0M
2022$4.9B$-63.0M$-312.0M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +2.8%.

Earnings

Next report: 2026-11-09 · during market · EPS est -0.23
24-1125-0225-0425-0825-1126-0226-0526-08-2.440.19
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-05-0.22-0.11+49.9%
2026-05-06-0.25-0.15+42.5%
2026-02-25-0.140.19+233.2%
2025-11-05-0.090.03+130.4%
2025-08-06-0.120.01+109.1%
2025-04-30-0.01-0.07-629.7%
2025-02-260.06-0.33-629.3%
2024-11-05-1.71-2.44-42.9%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$1.4B+0.8%
2026-03-31$1.3B–
2025-12-31$1.3B–
2025-09-30$1.4B–
2025-06-30$1.4B–
Analyst actions
UBS
2026-10-20 · main
Neutral → Neutral
PT $36
JP Morgan
2026-10-15 · main
Underweight → Underweight
PT $37
Piper Sandler
2026-10-12 · main
Neutral → Neutral
PT $36
Evercore ISI Group
2026-10-02 · main
In-Line → In-Line
PT $43
Scotiabank
2026-10-02 · main
Sector Perform → Sector Perform
PT $39
Evercore ISI Group
2026-09-21 · main
In-Line → In-Line
PT $45

Recent dividends

2026-09-30: $0.533 · 2026-06-30: $0.533 · 2026-03-31: $0.533 · 2025-12-31: $0.528 · 2025-09-30: $0.528 · 2025-06-30: $0.528 · 2025-03-31: $0.528 · 2024-12-31: $0.528
Insider trades
Marchetti Kevin Patrick
Director, Co-Executive Chairman, 10% owner · 2026-08-28
Buy
$987.6K
Lemasters Robb A.
Chief Financial Officer · 2026-08-07
Buy
$826.6K
None
None · None
Sell
–

Stats refreshed 2026-10-21 18:01:58 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

Free. Not investment advice. Unsubscribe anytime.

coteau

Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app

Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.

Beta 0.9 · Oct 21, 2026