LUNR
Live chart
What they do
Intuitive Machines, Inc. operates as a space infrastructure and services company in the United States. The company provides delivery services for the transportation and delivery of payloads, such as satellites, scientific instruments. It also offers Nova-C lunar lander that combines flight-proven with a scalable design to meet the demands of the emerging lunar economy.
For information only · Important disclosures
Grades vs sector
No sector grades for LUNR yet. Grades rank S&P 1500 stocks within their sector and refresh after each daily data run, so a stock outside that index or newly covered has none.
Our models
Not held by any of our 5 live models right now.
News
More newsKey stats
Valuation and fundamentals
Valuation & fundamentals
Discounted cash flow
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.86 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Forward EPS $-0.15 vs trailing $-0.95. Forward P/E uses analysts' next-12-month estimate.
Backlog (remaining performance obligations)
Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).
Quality & financial health
Piotroski F-score 3/9 · last two fiscal years
Altman Z-score 1.1 (distress zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $210.1M | $-83.3M | $-56.0M |
| 2024 | $228.0M | $-283.4M | $-67.7M |
| 2023 | $79.6M | $61.8M | $-75.2M |
| 2022 | $85.9M | $-190.4K | $-15.6M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +34.7%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-13 | -0.07 | -0.16 | -129.0% |
| 2026-05-14 | -0.06 | -0.05 | +14.0% |
| 2026-03-19 | -0.05 | -0.03 | +25.2% |
| 2025-11-13 | -0.05 | -0.08 | -41.3% |
| 2025-08-07 | -0.04 | -0.11 | -162.8% |
| 2025-05-13 | -0.05 | -0.20 | -295.6% |
| 2025-03-25 | -0.08 | 0.03 | +137.0% |
| 2024-11-15 | -0.01 | 0.25 | +2562.0% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $203.4M | +304.3% |
| 2026-03-31 | $183.6M | – |
| 2025-12-31 | $43.3M | – |
| 2025-09-30 | $51.0M | – |
| 2025-06-30 | $50.3M | – |
Analyst actions
PT $25
PT $13
PT $39
PT $43
PT $32
PT $26
Insider trades
$752.5K
$22.3K
$1.4M
$27.2K
$23.7K
$1.4M
$49.2K
$37.8K
$2.4M
$311.4K
$4.0M
$147.6M
Stats refreshed 2026-10-21 12:35:11 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app
Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.
Beta 0.9 · Oct 21, 2026