MAR
Live chart
What they do
Marriott International, Inc. engages in the operation, franchising, and licensing of hotel, residential, timeshare, and other lodging properties in the United States, Canada, Europe, the Middle East, Africa, Greater China, the Asia-Pacific, and internationally. The company operates properties under the JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, Westin.
For information only · Important disclosures
Grades vs sector
Momentum89th percentile in sectorA
Percentile within its GICS sector across the S&P 1500.
Growth83rd percentile in sectorA-
Percentile within its GICS sector across the S&P 1500.
Value6th percentile in sectorF
Percentile within its GICS sector across the S&P 1500.
Profitability98th percentile in sectorA+
Percentile within its GICS sector across the S&P 1500.
RevisionsNot enough data yet–
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 5 live models right now.
News
More newsKey stats
Valuation and fundamentals
Valuation & fundamentals
Discounted cash flow
A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.
Edit assumptions · recalculates instantly
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.17 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs Consumer Discretionary
pricier
pricier
pricier
pricier
pricier
Forward EPS $13.16 vs trailing $9.66 (+36% expected growth). Forward P/E uses analysts' next-12-month estimate.
Quality & financial health
Piotroski F-score 7/9 · last two fiscal years
Analysts
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $26.2B | $2.6B | $3.2B |
| 2024 | $25.1B | $2.4B | $2.0B |
| 2023 | $23.7B | $3.1B | $2.7B |
| 2022 | $20.8B | $2.4B | $2.0B |
| 2021 | $13.9B | $1.1B | $994.0M |
| 2020 | $10.6B | $-267.0M | $1.5B |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +8.0%.
Earnings
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-03 | 3.08 | 3.19 | +3.6% |
| 2026-05-06 | 2.55 | 2.72 | +6.5% |
| 2026-02-10 | 2.62 | 2.58 | -1.5% |
| 2025-11-04 | 2.39 | 2.47 | +3.5% |
| 2025-08-05 | 2.62 | 2.65 | +1.1% |
| 2025-05-06 | 2.25 | 2.32 | +3.0% |
| 2025-02-11 | 2.38 | 2.45 | +2.7% |
| 2024-11-04 | 2.31 | 2.26 | -2.0% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $7.1B | +4.8% |
| 2026-03-31 | $6.7B | – |
| 2025-12-31 | $6.7B | – |
| 2025-09-30 | $6.5B | – |
| 2025-06-30 | $6.7B | – |
Analyst actions
PT $406
PT $426
PT $420
PT $363
PT $408
PT $384
Recent dividends
Insider trades
$1.2M
$1.2M
$1.2M
–
–
–
–
–
–
–
Stats refreshed 2026-10-21 18:02:12 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app
Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.
Beta 0.9 · Oct 21, 2026