COTEAUBeta Get App

MTDR

Matador Resources
$57.54
+0.17% Oct 21 close
EnergyS&P 400
-14%+3%+20%+37%+53%Oct 2025Oct 2026Apr 2026
MTDRSPY
1W
+4.3%
1M
+6.4%
3M
+5.4%
6M
-3.3%
YTD
+38.6%
1Y
+35.2%

Live chart

Loading live chart…

What they do

Matador Resources Company, an independent energy company, engages in the acquisition, exploration, development, and production of oil and natural gas resources in the United States. It operates through two segments, Exploration and Production; and Midstream. The company primarily holds interests in the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas.

Energy · Oil & Gas E&P

For information only · Important disclosures

Grades vs sector

Momentum
50th percentile in sector
C+
12-1 return: +34.9%
Percentile within its GICS sector across the S&P 1500.
Growth
55th percentile in sector
C+
Revenue growth (YoY): +26.8%
Percentile within its GICS sector across the S&P 1500.
Value
87th percentile in sector
A-
Forward E/P: 17.2% · EBITDA/EV: 20.5%
Percentile within its GICS sector across the S&P 1500.
Profitability
58th percentile in sector
B-
Profit margin: +18.8% · Return on equity: +13.6%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
Outside this model's universe or screens
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
No recent headlines.

Key stats

52-week range$36.03 – $64.51
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans undervalued
Model read-out from the numbers below, not advice. Score +2 (DCF counts double).
▲DCF (base case)above the price by 434%
•Piotroski F-score5/9
•Net debt / EBITDA1.8x

Discounted cash flow

CyclicalValued on average-cycle margins
Bear
$182
+217%
growth 2% · disc. 10.2% · term. 2.0%
Base
$308
+434%
growth 7% · disc. 9.2% · term. 2.5%
Bull
$479
+733%
growth 10% · disc. 8.2% · term. 3.0%

Starting cash flow is mid-cycle: 60.9% average margin × current revenue = 2.2B (last 12 months: 2.6B at a 71% margin). On trailing cash flow the base case would be $366.

Reverse DCFfor context, not a signal
Not enough data to run a reverse DCF.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Energy

P/E (trailing)
sector median 17.7×
–
Forward P/E
sector median 13.6×
–
EV / EBITDA
sector median 8.1×
–
Price / sales
sector median 2.2×
–
Price / book
sector median 1.9×
–
FCF yield
sector median 7.7%
–

Quality & financial health

Gross margin
94.3%
Operating margin
32.2%
FCF margin
71.4%
Net margin
19.9%
Return on equity
12.2%
Return on invested capital
9.9%
Net debt / EBITDA
1.8×
Current ratio
0.7×
Interest cover
5.4×
Cash conversion (OCF/NI)
3.6×
Piotroski F-score 5/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✗ Asset turnover improved

Analysts

No analyst targets available.

Annual history

FYRevenueNet incomeFree cash flow
2025$3.7B$759.2M$2.4B
2024$3.5B$885.3M$2.2B
2023$2.8B$846.1M$1.9B
2022$3.1B$1.2B$2.0B
2021$1.7B$585.0M$1.1B
2020$862.1M$-593.2M$477.6M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +6.5%.

Earnings

Next report: –
No EPS history available.

Stats refreshed – ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

COTEAU

Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app

Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.

Beta 0.9 · Oct 21, 2026