coteau Get App

NET

Cloudflare, Inc.
$291.69
-1.98% 2026-10-20
Technology
-25%-1%+22%+46%+69%Oct 2025Apr 2026Oct 2026
NETSPY
1W
-16.1%
1M
-9.9%
3M
+7.1%
6M
+40.5%
YTD
+48.0%
1Y
+36.9%

Live chart

Loading live chart…

Grades vs sector

Momentum
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Growth
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Value
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Profitability
Not enough data yet
–

Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–

30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
not ranked (outside this model's universe or screens)
Momentum Blend
not in the current book
New Highs Growth
rank 42 of 589 · 12-1 momentum % 39.6
Conviction 20
not in the current book

News

More news
Are You Sure You Understand Cloudflare Stock's Risk?
Trefis · 8h ago
Mehr als 10 Millionen Entwickler nutzen Cloudflare für ihre Projekte
Business Wire · 8h ago
Más de 10 millones de desarrolladores están creando aplicaciones en Cloudflare
Business Wire · 8h ago
What Does GoDaddy Offer That Akamai Does Not?
Trefis · 12h ago
Cloudflare Just Dropped 15% in a Week: Is It Time to Sell, or Load Up?
TIKR · 14h ago

Key stats

Market cap$103.9B
P/E (trailing)–
P/E (forward)173.8
52-week range158.83 – 370.35
Revenue growth (YoY, latest qtr)+35.9%
Dividend yield0.00%
Analyst consensusBuy (31)
Mean price target$343.42 (+18%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans expensive
Model read-out from the numbers below, not advice. Score -1 (DCF counts double).
▼DCF (base case)below the price by 82%
•Piotroski F-score4/9
▲Altman Z13.1 (safe)
▲Analyst target+18% (31 analysts)

Discounted cash flow

Bear
$31
-89%
growth 18% · disc. 13.5% · term. 2.0%
Base
$52
-82%
growth 30% · disc. 12.5% · term. 2.5%
Bull
$81
-72%
growth 38% · disc. 11.5% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows more than 50% a year for 10 years.
Implied
>50%/yr
FCF, last 3 yrs
n/a
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
+31%/yr
Revenue, last 5 yrs
+38%/yr
Same inputs as the DCF above: trailing free cash flow 0.3B, 12.5% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.65 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs sector

Forward EPS $1.68 vs trailing $-0.58. Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$2.7B
as of 2026-06-30
vs a year ago
+38%
YoY
× TTM revenue
1.09×
coverage
24-09
24-12
25-03
25-06
25-09
25-12
26-03
26-06

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
72.6%
Operating margin
-14.1%
FCF margin
13.9%
Net margin
-8.2%
Return on equity
-12.7%
Return on invested capital
–
Net debt / EBITDA
–
Current ratio
1.8×
Interest cover
-30.9×
Cash conversion (OCF/NI)
–
Piotroski F-score 4/9 · last two fiscal years
✗ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✗ No share dilution✗ Gross margin improved✗ Asset turnover improved

Altman Z-score 13.1 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$343
+18%
Analysts
31
Buy
Range
$160–$430
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$2.2B$-102.3M$287.5M
2024$1.7B$-78.8M$195.4M
2023$1.3B$-183.9M$140.0M
2022$975.2M$-193.4M$-20.0M
2021$656.4M$-260.3M$-28.3M
2020$431.1M$-119.4M$-73.5M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +30.5%.

Earnings

Next report: 2026-11-05 · during market · EPS est 0.34
24-1125-0225-0525-0725-1026-0226-0526-080.000.29
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-060.270.29+7.5%
2026-05-070.230.25+7.0%
2026-02-100.270.28+3.2%
2025-10-300.230.27+15.4%
2025-07-310.180.21+15.5%
2025-05-080.160.16-1.6%
2025-02-060.180.19+5.0%
2024-11-070.180.20+9.5%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$696.1M+35.9%
2026-03-31$639.8M–
2025-12-31$614.5M–
2025-09-30$562.0M–
2025-06-30$512.3M–
Analyst actions
TD Cowen
2026-10-13 · main
Buy → Buy
PT $375
Barclays
2026-10-12 · main
Overweight → Overweight
PT $400
Oppenheimer
2026-10-09 · main
Outperform → Outperform
PT $430
BTIG
2026-10-06 · main
Buy → Buy
PT $413
Bernstein
2026-09-17 · main
Market Perform → Market Perform
PT $181
Citizens
2026-08-31 · reit
Market Outperform → Market Outperform
PT $394
Insider trades
Ledbetter Carl
Director · 2026-10-19
SELL
$586.3K
Ledbetter Carl
Director · 2026-10-19
SELL
$597.7K
Ledbetter Carl
Director · 2026-10-19
SELL
$338.0K
Seifert Thomas J
Chief Financial Officer · 2026-10-19
SELL
$327.0K
Seifert Thomas J
Chief Financial Officer · 2026-10-19
SELL
$1.0M
Seifert Thomas J
Chief Financial Officer · 2026-10-19
SELL
$1.1M
Seifert Thomas J
Chief Financial Officer · 2026-10-19
SELL
$793.9K
Seifert Thomas J
Chief Financial Officer · 2026-10-19
SELL
$180.6K
Seifert Thomas J
Chief Financial Officer · 2026-10-19
SELL
$152.2K
Seifert Thomas J
Chief Financial Officer · 2026-10-19
SELL
$152.1K
Zatlyn Michelle
Director, President and Board Co-Chair · 2026-10-07
SELL
$2.0M
Zatlyn Michelle
Director, President and Board Co-Chair · 2026-10-07
SELL
$3.1M

Stats refreshed 2026-10-20 18:13:43 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.