coteau Get App

PAYX

Paychex, Inc.
$112.62
+1.69% 2026-10-20
IndustrialsS&P 500
-31%-19%-7%+5%+17%Oct 2025Apr 2026Oct 2026
PAYXSPY
1W
+6.0%
1M
-3.0%
3M
+1.6%
6M
+23.0%
YTD
+3.8%
1Y
-7.1%

Live chart

Loading live chart…

Grades vs sector

Momentum
26th pct in sector
D+
12-1 return: -12.1%
Percentile within its GICS sector across the S&P 1500.
Growth
32nd pct in sector
D+
Revenue growth (YoY): +5.9%
Percentile within its GICS sector across the S&P 1500.
Value
50th pct in sector
C+
Forward E/P: 5.7% · EBITDA/EV: 7.1%
Percentile within its GICS sector across the S&P 1500.
Profitability
96th pct in sector
A+
Profit margin: +27.4% · Return on equity: +47.1%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
rank 283 of 499 · 12-1 momentum % 4.9
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Conviction 20
not in the current book

News

More news
ETFs Are Net Sellers of Paychex (PAYX) on Friday
GuruFocus.com · 20h ago

Key stats

Market cap$40.1B
P/E (trailing)22.3
P/E (forward)17.6
52-week range85.45 – 128.78
Revenue growth (YoY, latest qtr)+5.9%
Dividend yield4.30%
Analyst consensusHold (14)
Mean price target$113.93 (+1%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Roughly fairly valued
Model read-out from the numbers below, not advice. Score +0 (DCF counts double).
•DCF (base case)above the price by 6%
•Forward P/E vs sector17.6x vs median 17.1x
•Piotroski F-score6/9
▲Altman Z3.3 (safe)
▲Net debt / EBITDA1.2x
•Analyst target+1% (14 analysts)

Discounted cash flow

Bear
$69
-38%
growth 3% · disc. 9.5% · term. 2.0%
Base
$119
+6%
growth 8% · disc. 8.5% · term. 2.5%
Bull
$192
+71%
growth 11% · disc. 7.5% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 6% a year for 10 years.
Implied
+6%/yr
FCF, last 3 yrs
+14%/yr
FCF, last 5 yrs
+15%/yr
Revenue, last 3 yrs
+9%/yr
Revenue, last 5 yrs
+10%/yr
Same inputs as the DCF above: trailing free cash flow 2.0B, 8.5% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2026; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-08-31). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.85 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Industrials

P/E (trailing)
sector median 26.4× · 35th pct
22.3×
cheaper
Forward P/E
sector median 17.1× · 54th pct
17.6×
pricier
EV / EBITDA
sector median 14.8× · 47th pct
14.4×
cheaper
Price / sales
sector median 2.1× · 91st pct
6.1×
pricier
Price / book
sector median 3.5× · 89th pct
10.8×
pricier
FCF yield
sector median 4.5% · 56th pct
5.0%
cheaper

Forward EPS $6.39 vs trailing $5.04 (+27% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$90.8M
as of 2026-08-31
vs a year ago
+1%
YoY
× TTM revenue
0.01×
coverage
24-02
24-08
24-11
25-02
25-08
25-11
26-02
26-08

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
74.4%
Operating margin
39.2%
FCF margin
30.5%
Net margin
27.4%
Return on equity
48.7%
Return on invested capital
26.8%
Net debt / EBITDA
1.2×
Current ratio
1.3×
Interest cover
9.7×
Cash conversion (OCF/NI)
1.2×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✗ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 3.3 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$114
+1%
Analysts
14
Hold
Range
$96–$150
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2026$6.5B$1.8B$2.3B
2025$5.6B$1.7B$1.7B
2024$5.3B$1.7B$1.7B
2023$5.0B–$1.6B
2022$4.6B–$1.5B
2021$4.1B–$1.1B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +9.2%.

Earnings

Next report: 2026-12-18 · before open · EPS est 1.28
24-1225-0325-0625-0925-1226-0326-0626-090.001.71
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-09-231.321.34+1.6%
2026-06-241.311.32+0.9%
2026-03-251.671.71+2.3%
2025-12-191.231.26+2.4%
2025-09-301.201.22+1.4%
2025-06-251.201.19-0.7%
2025-03-261.481.49+0.7%
2024-12-191.121.14+1.5%

Quarterly revenue

QuarterRevenueYoY
2026-05-31$1.6B+12.5%
2026-02-28$1.8B–
2025-11-30$1.6B–
2025-08-31$1.5B–
2025-05-31$1.4B–
Analyst actions
Baird
2026-09-28 · main
Neutral → Neutral
PT $110
Cantor Fitzgerald
2026-09-28 · main
Underweight → Underweight
PT $96
UBS
2026-09-24 · main
Neutral → Neutral
PT $115
BMO Capital
2026-09-24 · main
Market Perform → Market Perform
PT $113
Stifel
2026-09-24 · main
Hold → Hold
PT $112
RBC Capital
2026-09-24 · reit
Sector Perform → Sector Perform
PT $130

Recent dividends

2026-07-28: $1.190 · 2026-05-13: $1.190 · 2026-01-28: $1.080 · 2025-11-07: $1.080 · 2025-07-21: $1.080 · 2025-05-12: $1.080 · 2025-02-07: $0.980 · 2024-11-07: $0.980
Insider trades
Velli Joseph M
Director · 2026-10-14
SELL
$844.1K
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

Stats refreshed 2026-10-20 18:08:38 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.