coteauBeta Get App

PGR

The Progressive Corporation
$221.35
-0.26% Oct 21 close
FinancialsS&P 500 Compare
-8%-1%+5%+11%+17%Oct 2025Oct 2026Apr 2026
PGRSPY
1W
+3.7%
1M
+4.3%
3M
+8.3%
6M
+9.3%
YTD
+3.5%
1Y
+6.4%

Live chart

Loading live chart…

What they do

The Progressive Corporation operates as an insurance company in the United States. It writes insurance for personal autos and special lines products, including motorcycles, RVs, and watercraft; and personal residential property insurance for homeowners and renters. The company also writes auto-related liability and physical damage insurance for comprising dump trucks, log trucks, garbage trucks, tractors, trailers, straight trucks.

Financial Services · Insurance - Property & Casualty

For information only · Important disclosures

Grades vs sector

Momentum
45th percentile in sector
C
12-1 return: +7.1%
Percentile within its GICS sector across the S&P 1500.
Growth
17th percentile in sector
D
Revenue growth (YoY): +3.0%
Percentile within its GICS sector across the S&P 1500.
Value
45th percentile in sector
C
Forward E/P: 7.4% · EBITDA/EV: 11.5%
Percentile within its GICS sector across the S&P 1500.
Profitability
60th percentile in sector
B-
Profit margin: +12.7% · Return on equity: +33.2%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
ranked 384 of 499 · 12-month momentum -6.0%
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
Chubb Q3 Earnings Beat Estimates on Investment and Life Income Growth
Zacks · Oct 21
W.R. Berkley Q3 Earnings Beat, Revenues Miss, Premiums Rise Y/Y
Zacks · Oct 20
MetLife's ChatGPT Integration Opens a New Pet Insurance Growth Avenue
Zacks · Oct 19
TRV Q3 Earnings Beat on Reserve Gains and Investment Income
Zacks · Oct 16
Progressive's Q3 Earnings Top Estimates on Higher Premiums
Zacks · Oct 14

Key stats

Market value$128.5B
P/E (last 12 months)11.2
P/E (next 12 months, estimated)13.6
52-week range$189.20 – $239.38
Revenue growth (latest quarter vs a year ago)+3.0%
Dividend yield0.18%
Analyst consensusHold (21)
Average analyst price target$230.57 (+4%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans undervalued
Model read-out from the numbers below, not advice. Score +1 (DCF counts double).
▲DCF (base case)above the price by 219%
▼Forward P/E vs sector13.6x vs median 10.2x
•Piotroski F-score6/9
•Analyst target+4% (21 analysts)

Discounted cash flow

Bear
$444
+100%
growth 7% · disc. 10.2% · term. 2.0%
Base
$705
+219%
growth 12% · disc. 9.2% · term. 2.5%
Bull
$1,066
+382%
growth 15% · disc. 8.2% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Not meaningful for property & casualty insurance: for banks, insurers and lenders, cash moving through loans and deposits swamps "free cash flow". Book value and earnings are better guides.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.23 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Financials

P/E (trailing)
sector median 13.0× · 30th pct
11.2×
cheaper
Forward P/E
sector median 10.2× · 77th pct
13.6×
pricier
EV / EBITDA
sector median 10.9×
–
Price / sales
sector median 2.8× · 26th pct
1.4×
cheaper
Price / book
sector median 1.6× · 83rd pct
3.7×
pricier
FCF yield
sector median 8.2% · 76th pct
12.4%
cheaper

Forward EPS $16.30 vs trailing $19.85 (-18% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
–
Operating margin
–
FCF margin
17.5%
Net margin
12.8%
Return on equity
34.1%
Return on invested capital
–
Net debt / EBITDA
–
Current ratio
–
Interest cover
–
Cash conversion (OCF/NI)
1.4×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✓ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✗ Asset turnover improved

Analysts

Mean target
$231
+4%
Analysts
21
Hold
Range
$196–$266
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$87.7B$11.3B$17.2B
2024$75.4B$8.5B$14.8B
2023$62.1B$3.9B$10.4B
2022$49.6B$722.0M$6.6B
2021$47.7B$3.4B$7.5B
2020$42.7B$5.7B$6.7B

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +20.9%.

Earnings

Next report: 2027-01-27 · before open · EPS est 4.12
25-0125-0425-0725-1026-0126-0426-0726-100.005.05
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-10-134.414.60+4.2%
2026-07-154.844.85+0.3%
2026-04-154.884.96+1.6%
2026-01-284.434.67+5.3%
2025-10-155.054.05-19.7%
2025-07-164.434.88+10.0%
2025-04-164.784.65-2.6%
2025-01-283.564.08+14.6%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$23.6B+7.3%
2026-03-31$22.2B–
2025-12-31$22.7B–
2025-09-30$22.5B–
2025-06-30$22.0B–
Analyst actions
Wells Fargo
2026-10-15 · main
Underweight → Underweight
PT $196
Keefe, Bruyette & Woods
2026-10-15 · main
Outperform → Outperform
PT $246
Barclays
2026-10-07 · main
Overweight → Overweight
PT $247
JP Morgan
2026-10-05 · main
Neutral → Neutral
PT $250
Keefe, Bruyette & Woods
2026-09-18 · reit
Outperform → Outperform
PT $250
Mizuho
2026-09-16 · main
Neutral → Neutral
PT $230

Recent dividends

2026-10-01: $0.100 · 2026-07-02: $0.100 · 2026-04-02: $0.100 · 2026-01-02: $13.600 · 2025-10-02: $0.100 · 2025-07-03: $0.100 · 2025-04-03: $0.100 · 2025-01-10: $4.600
Insider trades
Broz Steven
Chief Information Officer · 2026-09-24
Sell
$250.3K
Griffith Susan Patricia
Director, President and CEO · 2026-09-01
Sell
$8.2M
Broz Steven
Chief Information Officer · 2026-08-20
Sell
$268.8K
Niederst Lori A
Chief Personal Lines Officer · 2026-08-13
Sell
$1.5M
Quigg Andrew J
VP and Chief Financial Officer · 2026-07-28
Sell
$769.8K
Bailo Karen
Commercial Lines President · 2026-07-27
Sell
$1.8M
Bauer Jonathan S.
Chief Investment Officer · 2026-07-27
Sell
$476.9K
Griffith Susan Patricia
Director, President and CEO · 2026-07-27
Sell
$7.9M
Murphy John Jo
Claims President · 2026-07-27
Sell
$1.7M
Broz Steven
Chief Information Officer · 2026-07-23
Sell
$237.2K
None
None · None
Sell
–
None
None · None
Sell
–

Stats refreshed 2026-10-21 18:06:52 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

Free. Not investment advice. Unsubscribe anytime.

coteau

Independent research · Not investment advice · Important disclosures · Contact desk@coteau.app

Coteau Systematic Strategies publishes stock research and model portfolios. Results are hypothetical unless marked Live. Data: Yahoo Finance (15-min delayed), SEC EDGAR and the House Clerk.

Beta 0.9 · Oct 21, 2026