PINS

Pinterest, Inc.

$22.98

+2.86% 2026-10-20

Communication ServicesS&P 400

1M 3M 6M 1Y 2Y

PINSSPY

+2.7%

+23.5%

+0.7%

+11.4%

YTD

-11.2%

-30.2%

Live chart

Loading live chart…

Grades vs sector

Momentum

17th pct in sector

12-1 return: -42.9%
Percentile within its GICS sector across the S&P 1500.

Growth

72nd pct in sector

Revenue growth (YoY): +18.2%
Percentile within its GICS sector across the S&P 1500.

Value

37th pct in sector

C-

Forward E/P: 10.9% · EBITDA/EV: 2.6%
Percentile within its GICS sector across the S&P 1500.

Profitability

29th pct in sector

D+

Profit margin: +5.5% · Return on equity: +6.5%
Percentile within its GICS sector across the S&P 1500.

Revisions

Not enough data yet

–

EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Not held by any of our 5 live models right now.

Quality Growth

not ranked (outside this model's universe or screens)

Momentum Top 15

not ranked (outside this model's universe or screens)

Momentum Blend

not in the current book

New Highs Growth

not ranked (outside this model's universe or screens)

Conviction 20

not in the current book

News

More news

Pinterest Just Gained 20% in a Month: Take Profits, or Buy More?

TIKR · 8h ago

Are You Overpaying For Reddit Stock Versus Its Rivals?

Trefis · Oct 19

Key stats

Market cap$13.0B

P/E (trailing)67.6

P/E (forward)9.6

52-week range13.84 – 35.42

Revenue growth (YoY, latest qtr)+18.2%

Dividend yield0.00%

Analyst consensusBuy (36)

Mean price target$29.08 (+27%)

Valuation and fundamentals

Valuation & fundamentals

Bottom line

Looks undervalued

Model read-out from the numbers below, not advice. Score +3 (DCF counts double).

▲DCF (base case)above the price by 262%

•Forward P/E vs sector9.6x vs median 11.0x

•Piotroski F-score6/9

▲Altman Z5.7 (safe)

▲Net debt / EBITDA-4.9x

▲Analyst target+27% (36 analysts)

Discounted cash flow

Bear

$48

+109%

growth 10% · disc. 9.7% · term. 2.0%

Base

$83

+262%

growth 16% · disc. 8.7% · term. 2.5%

Bull

$136

+491%

growth 21% · disc. 7.7% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal

Today's price implies shrinking cash flows: about -5% a year for 10 years.

Implied

-5%/yr

FCF, last 3 yrs

+42%/yr

FCF, last 5 yrs

+113%/yr

Revenue, last 3 yrs

+15%/yr

Revenue, last 5 yrs

+20%/yr

Same inputs as the DCF above: trailing free cash flow 1.3B, 8.7% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.

Edit assumptions · recalculates instantly

Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 0.90 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Communication Services

P/E (trailing)

sector median 18.8× · 92nd pct

67.6×
pricier

Forward P/E

sector median 11.0× · 39th pct

9.6×
cheaper

EV / EBITDA

sector median 12.2× · 96th pct

45.5×
pricier

Price / sales

sector median 1.9× · 61st pct

2.9×
pricier

Price / book

sector median 2.3× · 66th pct

4.5×
pricier

FCF yield

sector median 8.2% · 53rd pct

9.8%
cheaper

Forward EPS $2.39 vs trailing $0.34 (+604% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin

79.5%

Operating margin

4.9%

FCF margin

28.1%

Net margin

5.5%

Return on equity

8.6%

Return on invested capital

11.4%

Net debt / EBITDA

-4.9×

Current ratio

3.8×

Interest cover

–

Cash conversion (OCF/NI)

5.4×

Piotroski F-score 6/9 · last two fiscal years

✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 5.7 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target

$29

+27%

Analysts

Buy

Range

$22–$42

low – high

● price · ◆ mean target

Annual history

FY	Revenue	Net income	Free cash flow
2025	$4.2B	$416.9M	$1.3B
2024	$3.6B	$1.9B	$940.0M
2023	$3.1B	$-35.6M	$604.9M
2022	$2.8B	$-96.0M	$440.2M
2021	$2.6B	$316.4M	$752.9M
2020	$1.7B	$-128.3M	$28.8M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +14.6%.

Earnings

Next report: 2026-10-29 · after close · EPS est 0.49

EstimateActual (beat)Actual (miss)

Report	EPS est	Actual	Surprise
2026-08-04	0.36	0.43	+20.4%
2026-05-04	0.22	0.27	+24.7%
2026-02-12	0.67	0.67	-0.7%
2025-11-04	0.42	0.38	-8.8%
2025-08-07	0.35	0.33	-6.2%
2025-05-08	0.26	0.23	-9.8%
2025-02-06	0.65	0.56	-13.4%
2024-11-07	0.34	0.40	+16.3%

Quarterly revenue

Quarter	Revenue	YoY
2026-06-30	$1.2B	+18.2%
2026-03-31	$1.0B	–
2025-12-31	$1.3B	–
2025-09-30	$1.0B	–
2025-06-30	$998.2M	–

Analyst actions

Wells Fargo

2026-08-06 · main

Overweight → Overweight
PT $31

DA Davidson

2026-08-05 · main

Buy → Buy
PT $27

UBS

2026-08-05 · main

Buy → Buy
PT $33

Citigroup

2026-08-05 · main

Neutral → Neutral
PT $27

RBC Capital

2026-08-05 · main

Sector Perform → Sector Perform
PT $25

Evercore ISI Group

2026-08-05 · main

In-Line → In-Line
PT $29

Insider trades

Silbermann Benjamin

Director, 10% owner · 2026-10-14

SELL
$1.0M

Silbermann Benjamin

Director, 10% owner · 2026-10-13

SELL
$1.0M

Silbermann Benjamin

Director, 10% owner · 2026-10-07

SELL
$940.8K

Silbermann Benjamin

Director, 10% owner · 2026-10-06

SELL
$921.6K

Rajaram Gokul

Director · 2026-10-05

SELL
$21.0K

Brown Claude Leonard

Chief Business Officer · 2026-10-05

SELL
$244.9K

Silbermann Benjamin

Director, 10% owner · 2026-09-30

SELL
$877.6K

Silbermann Benjamin

Director, 10% owner · 2026-09-29

SELL
$859.4K

Brau Donnelly Julia

Chief Financial Officer · 2026-09-24

SELL
$549.8K

Walcott Wanjiku Juanita

Chief Legal & Bus Affairs Ofc. · 2026-09-23

SELL
$256.8K

Silbermann Benjamin

Director, 10% owner · 2026-09-23

SELL
$853.5K

Silbermann Benjamin

Director, 10% owner · 2026-09-22

SELL
$913.9K

Stats refreshed 2026-10-20 17:52:21 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

coteau

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.

How it works Disclaimer Terms Privacy Data status