coteauBeta Get App

RVTY

Revvity, Inc.
$157.36
+0.48% Oct 22 close
Health CareS&P 500 CompareTechnicals
-16%+6%+28%+50%+72%Oct 2025Oct 2026Apr 202652w high $166.2552w low $81.22
RVTYSPY
1W
+1.7%
1M
+9.8%
3M
+39.0%
6M
+80.7%
YTD
+63.0%
1Y
+64.8%

Health check

Financial health
DistressGrey zoneSafe
Safe zone
Altman Z-score 3.3
Above 2.99 is the safe zone, below 1.81 the distress zone.
Quality
WeakAverageStrong
Average
Piotroski F-score 6 of 9
See the tests
  • ✓Positive net income
  • ✓Positive operating cash flow
  • ✗Return on assets improved
  • ✓Cash flow above net income
  • ✓Long-term debt / assets fell
  • ✗Current ratio improved
  • ✓No share dilution
  • ✗Gross margin improved
  • ✓Asset turnover improved

Computed by Coteau from the company's SEC filings (latest balance sheet Jul 5, 2026). Descriptive, not a forecast.

Live chart

Loading live chart…

What they do

Revvity, Inc. provides health sciences solutions, technologies, and services. The company offers instruments, reagents, software, subscriptions, detection and imaging technologies, extended warranties, and training and services. Its products are used for testing and screening genetic abnormalities, disorders, and diseases, including down syndrome, hypothyroidism, muscular dystrophy, infertility.

Healthcare · Diagnostics & Research

For information only · Important disclosures

Grades vs sector

Momentum
83rd percentile in sector
A-
12-1 return: +63.7%
Percentile within its GICS sector across the S&P 1500.
Growth
15th percentile in sector
D-
Revenue growth (YoY): +1.3%
Percentile within its GICS sector across the S&P 1500.
Value
24th percentile in sector
D+
Forward E/P: 3.9% · EBITDA/EV: 4.5%
Percentile within its GICS sector across the S&P 1500.
Profitability
41st percentile in sector
C
Profit margin: +8.2% · Return on equity: +3.2%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Systematic Models

Not held by any of our 5 live models right now.

Quality Growth
Outside this model's universe or screens
Momentum Top 15
ranked 69 of 499 · 12-month momentum 47.2%
Momentum Blend
Not in the current book
New Highs Growth
Outside this model's universe or screens
Coteau Long Book
Not in the current book

News

More news
Revvity Launches Signals LabGistics Solution to Connect and Orchestrate Scientific Workflows
Business Wire · Oct 20

Key stats

Market value$17.6B
P/E (last 12 months)74.9
P/E (next 12 months, estimated)26.7
52-week range$81.22 – $166.25
Revenue growth (latest quarter vs a year ago)+1.3%
Dividend yield0.18%
Analyst consensusBuy (15)
Average analyst price target$147.53 (-6%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Looks expensive
Model read-out from the numbers below, not advice. Score -4 (DCF counts double).
▼DCF (base case)below the price by 76%
▼Forward P/E vs sector26.7x vs median 17.6x
•Piotroski F-score6/9
▲Altman Z3.3 (safe)
•Net debt / EBITDA2.8x
▼Analyst target-6% (15 analysts)

Discounted cash flow

Bear
$17
-89%
growth -7% · disc. 10.6% · term. 2.0%
Base
$38
-76%
growth -2% · disc. 9.6% · term. 2.5%
Bull
$64
-59%
growth 1% · disc. 8.6% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 15% a year for 10 years.
Implied
+15%/yr
FCF, last 3 yrs
-5%/yr
FCF, last 5 yrs
-9%/yr
Revenue, last 3 yrs
-5%/yr
Revenue, last 5 yrs
+1%/yr
Same inputs as the DCF above: trailing free cash flow 0.6B, 9.6% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-07-05). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.06 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Health Care

P/E (trailing)
sector median 29.9× · 87th pct
74.9×
pricier
Forward P/E
sector median 17.6× · 80th pct
26.7×
pricier
EV / EBITDA
sector median 15.8× · 81st pct
25.6×
pricier
Price / sales
sector median 3.1× · 73rd pct
6.0×
pricier
Price / book
sector median 3.5× · 32nd pct
2.4×
cheaper
FCF yield
sector median 4.1% · 36th pct
3.2%
pricier

Forward EPS $5.89 vs trailing $2.10 (+181% expected growth). Forward P/E uses analysts' next-12-month estimate.

Quality & financial health

Gross margin
68.3%
Operating margin
12.3%
FCF margin
19.2%
Net margin
8.2%
Return on equity
3.3%
Return on invested capital
3.5%
Net debt / EBITDA
2.8×
Current ratio
1.8×
Interest cover
3.8×
Cash conversion (OCF/NI)
2.6×
Piotroski F-score 6/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✗ Current ratio improved✓ No share dilution✗ Gross margin improved✓ Asset turnover improved

Altman Z-score 3.3 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$148
-6%
Analysts
15
Buy
Range
$110–$175
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$2.9B$241.2M$509.4M
2024$2.8B$270.4M$541.7M
2023$2.8B$693.1M$9.9M
2023$3.3B$569.2M$594.2M
2022$3.8B$943.2M$1.3B
2021$2.7B$727.9M$828.5M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR -4.8%.

Earnings

Next report: 2026-11-03 · before open · EPS est 1.30
24-1125-0125-0425-0725-1026-0226-0526-080.001.70
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-041.221.41+15.9%
2026-05-051.011.06+4.5%
2026-02-021.581.70+7.8%
2025-10-271.141.18+3.6%
2025-07-281.141.18+3.4%
2025-04-280.951.01+6.4%
2025-01-311.381.42+3.1%
2024-11-041.131.28+13.6%

Quarterly revenue

QuarterRevenueYoY
2026-06-30$729.7M+1.3%
2026-03-31$711.1M–
2025-12-31$772.1M–
2025-09-30$698.9M–
2025-06-30$720.3M–
Rating changes
Reiterated
2026-10-13 · TD Cowen reiterated Buy on RVTY
Reiterated
2026-10-07 · Barclays reiterated Equal-Weight on RVTY
Initiated
2026-10-06 · William Blair started covering RVTY at Outperform
Reiterated
2026-09-04 · Keybanc reiterated Overweight on RVTY
Initiated
2026-09-01 · RBC Capital started covering RVTY at Sector Perform
Reiterated
2026-08-05 · Evercore ISI Group reiterated Outperform on RVTY

Third-party analyst actions, not Coteau's views. All rating changes

Recent dividends

2026-07-17: $0.070 · 2026-04-17: $0.070 · 2026-01-16: $0.070 · 2025-10-17: $0.070 · 2025-07-18: $0.070 · 2025-04-17: $0.070 · 2025-01-17: $0.070 · 2024-10-18: $0.070

Stats refreshed 2026-10-22 21:45:38 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

Free. Not investment advice. Unsubscribe anytime.

coteau

Free to use. No card, no ads, no auto-renew.

Independent research · Not investment advice · Hypothetical unless marked Live · Data: Yahoo Finance (15-min delayed), SEC EDGAR, House Clerk · Important disclosures · Contact desk@coteau.app

Beta 0.9 · Oct 21, 2026