COTEAU Get App

SNPS

Synopsys, Inc.
$447.62
-1.53% 2026-10-20
Information TechnologyS&P 500
-19%-10%-0%+9%+18%Oct 2025Apr 2026Oct 2026
SNPSSPY
1W
-9.5%
1M
+16.3%
3M
+15.0%
6M
-4.3%
YTD
-4.7%
1Y
-1.3%

Live chart

Loading live chart…

What they do

Synopsys, Inc. provides design IP solutions in the semiconductor and electronics industries. It operates in two segments, Design Automation and Design IP. The company offers Digital and Custom IC Design solution that provides digital design implementation solutions.

Technology · Software - Infrastructure

Grades vs sector

Momentum
34th pct in sector
C-
12-1 return: -4.2%
Percentile within its GICS sector across the S&P 1500.
Growth
87th pct in sector
A-
Revenue growth (YoY): +42.4%
Percentile within its GICS sector across the S&P 1500.
Value
22nd pct in sector
D
Forward E/P: 4.1% · EBITDA/EV: 2.2%
Percentile within its GICS sector across the S&P 1500.
Profitability
37th pct in sector
C-
Profit margin: +11.4% · Return on equity: +3.7%
Percentile within its GICS sector across the S&P 1500.
Revisions
Not enough data yet
–
EPS estimate change, 30 days (current FY): –
30-day change in analysts' current-year EPS estimate; graded across covered stocks.

Our models

Held by 1 of 5 live models: Conviction 20.

Conviction 20
6.2% of the book · Core sleeve
Held
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15
rank 402 of 499 · 12-1 momentum % -10.9
Momentum Blend
not in the current book
New Highs Growth
not ranked (outside this model's universe or screens)
Why it's in Conviction 20

Picked for this research portfolio at the 2026-10-21 close (Core group, AI).

What would knock it out: Weights are fixed and there is no rebalance rule. Any change would be dated and shown here.

News

More news
Synopsys Undervalued as Market Overlooks AI Revenue Opportunity, Morgan Stanley Says
MT Newswires · Oct 20
Morgan Stanley Adjusts Synopsys Price Target to $574 From $500, Maintains Overweight Rating
MT Newswires · Oct 20
Morgan Stanley Adjusts Synopsys Price Target to $574 From $500
MT Newswires · Oct 20
Did Cadence's Industry Carry Its Stock?
Trefis · Oct 20
Intel upgraded, PayPal downgraded: Wall Street's top analyst calls
The Fly · Oct 19

Key stats

Market cap$85.8B
P/E (trailing)79.1
P/E (forward)23.9
52-week range362.55 – 539.48
Revenue growth (YoY, latest qtr)+42.4%
Dividend yield0.00%
Analyst consensusStrong Buy (25)
Mean price target$586.95 (+31%)
Valuation and fundamentals

Valuation & fundamentals

Bottom line
Leans undervalued
Model read-out from the numbers below, not advice. Score +1 (DCF counts double).
▲DCF (base case)above the price by 62%
▼Forward P/E vs sector23.9x vs median 16.9x
▼Piotroski F-score3/9
▲Altman Z3.7 (safe)
•Net debt / EBITDA2.5x
▲Analyst target+31% (25 analysts)

Discounted cash flow

Bear
$317
-29%
growth 17% · disc. 11.3% · term. 2.0%
Base
$724
+62%
growth 29% · disc. 10.3% · term. 2.5%
Bull
$1,333
+198%
growth 36% · disc. 9.3% · term. 3.0%

A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.

Reverse DCFfor context, not a signal
Today's price assumes free cash flow grows about 15% a year for 10 years.
Implied
+15%/yr
FCF, last 3 yrs
-6%/yr
FCF, last 5 yrs
+10%/yr
Revenue, last 3 yrs
+15%/yr
Revenue, last 5 yrs
+14%/yr
Same inputs as the DCF above: trailing free cash flow 2.7B, 10.3% discount rate, 2.5% growth after year 10, net debt and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–

Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-07-31). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.21 × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.

Multiples vs Information Technology

P/E (trailing)
sector median 35.9× · 84th pct
79.1×
pricier
Forward P/E
sector median 16.9× · 73rd pct
23.9×
pricier
EV / EBITDA
sector median 20.8× · 75th pct
35.3×
pricier
Price / sales
sector median 4.6× · 75th pct
9.1×
pricier
Price / book
sector median 5.1× · 25th pct
2.8×
cheaper
FCF yield
sector median 3.5% · 48th pct
3.2%
pricier

Forward EPS $18.73 vs trailing $5.66 (+231% expected growth). Forward P/E uses analysts' next-12-month estimate.

Backlog (remaining performance obligations)

RPO
$10.9B
as of 2026-07-31
vs a year ago
+8%
YoY
× TTM revenue
1.16×
coverage
24-10
25-01
25-04
25-07
25-10
26-01
26-04
26-07

Contracted revenue not yet recognized, from SEC filings (XBRL tag RevenueRemainingPerformanceObligation).

Quality & financial health

Gross margin
72.4%
Operating margin
8.5%
FCF margin
29.2%
Net margin
11.4%
Return on equity
3.5%
Return on invested capital
1.8%
Net debt / EBITDA
2.5×
Current ratio
1.3×
Interest cover
1.3×
Cash conversion (OCF/NI)
2.7×
Piotroski F-score 3/9 · last two fiscal years
✓ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✗ Long-term debt / assets fell✗ Current ratio improved✗ No share dilution✗ Gross margin improved✗ Asset turnover improved

Altman Z-score 3.7 (safe zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.

Analysts

Mean target
$587
+31%
Analysts
25
Strong Buy
Range
$475–$700
low – high
● price · ◆ mean target

Annual history

FYRevenueNet incomeFree cash flow
2025$7.1B$1.3B$1.3B
2024$6.1B$2.3B$1.3B
2023$5.3B$1.2B$1.5B
2022$4.6B$984.6M$1.6B
2021$4.2B$757.5M$1.4B
2020$3.7B$664.3M$836.6M

From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR +15.2%.

Earnings

Next report: 2026-12-09 · during market · EPS est 4.13
24-1225-0225-0525-0925-1226-0226-0526-080.003.91
EstimateActual (beat)Actual (miss)
ReportEPS estActualSurprise
2026-08-263.673.91+6.4%
2026-05-273.163.35+6.0%
2026-02-253.563.77+6.0%
2025-12-102.782.90+4.2%
2025-09-093.753.39-9.5%
2025-05-283.403.67+8.0%
2025-02-262.793.03+8.6%
2024-12-043.303.40+3.0%

Quarterly revenue

QuarterRevenueYoY
2026-07-31$2.5B+42.4%
2026-04-30$2.3B–
2026-01-31$2.4B–
2025-10-31$2.3B–
2025-07-31$1.7B–
Analyst actions
Morgan Stanley
2026-10-20 · main
Overweight → Overweight
PT $574
Needham
2026-10-12 · main
Buy → Buy
PT $620
Wells Fargo
2026-10-01 · main
Overweight → Overweight
PT $540
Keybanc
2026-10-01 · main
Overweight → Overweight
PT $605
Rosenblatt
2026-10-01 · main
Buy → Buy
PT $620
HSBC
2026-09-25 · up
Hold → Buy
PT $700
Insider trades
Ghazi Sassine
Director, PRESIDENT AND CEO · 2026-10-15
SELL
$6.8M
Lee Janet
GC & Corporate Secretary · 2026-10-06
SELL
$293.3K
Lee Janet
GC & Corporate Secretary · 2026-10-06
SELL
$281.3K
Kankanwadi Sudhindra
Deputy CFO & CAO · 2026-10-06
SELL
$4.6M
Kankanwadi Sudhindra
Deputy CFO & CAO · 2026-10-05
SELL
$1.5M
Ghazi Sassine
Director, PRESIDENT AND CEO · 2026-09-15
SELL
$5.5M
De Geus Aart
Director, EXECUTIVE CHAIR · 2026-09-01
SELL
$10.3M
De Geus Aart
Director, EXECUTIVE CHAIR · 2026-08-31
SELL
$11.0M
De Geus Aart
Director, EXECUTIVE CHAIR · 2026-08-28
SELL
$11.1M
None
None · None
SELL
–
None
None · None
SELL
–
None
None · None
SELL
–

Stats refreshed 2026-10-20 17:52:14 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now

COTEAU

Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.