STUB
StubHub Holdings, Inc.
$5.94
+0.34% 2026-10-20
Communication Services
STUBSPY
1W
+1.4%
1M
+0.3%
3M
-35.1%
6M
-17.7%
YTD
-56.1%
1Y
-68.7%
Live chart
Loading live chart…
Grades vs sector
MomentumNot enough data yet–
Momentum
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
GrowthNot enough data yet–
Growth
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
ValueNot enough data yet–
Value
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
ProfitabilityNot enough data yet–
Profitability
Not enough data yet
Percentile within its GICS sector across the S&P 1500.
RevisionsNot enough data yet–
Revisions
Not enough data yet
30-day change in analysts' current-year EPS estimate; graded across covered stocks.
Our models
Not held by any of our 5 live models right now.
Quality Growth
not ranked (outside this model's universe or screens)
Momentum Top 15not ranked (outside this model's universe or screens)
Momentum Blendnot in the current book
New Highs Growthnot ranked (outside this model's universe or screens)
Conviction 20not in the current book
News
More newsFree Flights Won’t Show Up on a 65-Year-Old’s Pay Stub. That’s Why She’ll Take the Part-Time Job at the Southwest Ticket Counter Over One That Pays $4 More an Hour
24/7 Wall St. · Oct 17
StubHub to Report Third Quarter 2026 Financial Results on November 10, 2026
Business Wire · Oct 15
StubHub Extends Term Loan Maturities to 2033, Cuts Borrowing Costs
MT Newswires · Oct 14
StubHub Announces Extension of Senior Credit Facilities
Business Wire · Oct 14
StubHub Enters NASCAR with Garrett Smithley Partnership Ahead of Homestead-Miami Finale
Business Wire · Oct 06
Key stats
Market cap$2.3B
P/E (trailing)–
P/E (forward)9.8
52-week range5.21 – 21.49
Revenue growth (YoY, latest qtr)+33.2%
Dividend yield0.00%
Analyst consensusBuy (12)
Mean price target$10.54 (+77%)
Valuation and fundamentals
Valuation & fundamentals
Bottom line
Leans undervalued
Model read-out from the numbers below, not advice. Score +2 (DCF counts double).
▲DCF (base case)above the price by 1775%
•Piotroski F-score4/9
▼Altman Z-0.9 (distress)
▲Analyst target+77% (12 analysts)
Discounted cash flow
Bear
$49
+726%
growth 18% · disc. 10.2% · term. 2.0%
Base
$111
+1775%
growth 30% · disc. 9.2% · term. 2.5%
Bull
$212
+3468%
growth 38% · disc. 8.2% · term. 3.0%
A DCF starts from trailing free cash flow, so it can overstate value if the last 12 months were unusually strong (or weak). Use the bear case or edit the starting cash flow if so.
Reverse DCFfor context, not a signal
A normal DCF guesses future cash flows and works out a price. A reverse DCF runs it backwards: it starts from today's price and asks how fast free cash flow would have to grow to justify it. It tells you what the market is assuming, not whether the stock is cheap or expensive, and it is not a buy or sell signal. Glossary
Today's price implies shrinking cash flows: about -21% a year for 10 years.
Implied
-21%/yr
FCF, last 3 yrs
n/a
FCF, last 5 yrs
n/a
Revenue, last 3 yrs
n/a
Revenue, last 5 yrs
n/a
Same inputs as the DCF above: trailing free cash flow 0.6B, 9.2% discount rate, 2.5% growth after year 10, net cash and today's share count. Actual growth rates are compound annual rates from SEC annual filings through FY2025; "n/a" means too little history or a negative starting year.
Edit assumptions · recalculates instantly
Your value per share–
Free cash flow = operating cash flow − capital spending, trailing 12 months (TTM to 2026-06-30). Growth default: average of 3-year revenue CAGR and latest revenue growth, capped at 30%. Years 6–10 fade linearly to terminal growth. Discount rate = 4.25% risk-free assumption + beta 1.00 (n/a) × 5% equity premium, kept within 7–13%. Bear: lower growth, +1 pt discount, 2% terminal. Bull: higher growth, −1 pt, 3%.
Multiples vs sector
Forward EPS $0.61 vs trailing $-5.77. Forward P/E uses analysts' next-12-month estimate.
Quality & financial health
Gross margin
–
Operating margin
-69.7%
FCF margin
32.7%
Net margin
-91.3%
Return on equity
-108.9%
Return on invested capital
-80.4%
Net debt / EBITDA
–
Current ratio
1.0×
Interest cover
-14.5×
Cash conversion (OCF/NI)
–
Piotroski F-score 4/9 · last two fiscal years
✗ Positive net income✓ Positive operating cash flow✗ Return on assets improved✓ Cash flow above net income✓ Long-term debt / assets fell✓ Current ratio improved✗ No share dilution✗ Gross margin improved✗ Asset turnover improved
Altman Z-score -0.9 (distress zone; above 3.0 = safe, below 1.8 = distress). Not meaningful for banks and insurers.
Analysts
Mean target
$11
+77%
Analysts
12
Buy
Range
$7–$15
low – high
● price · ◆ mean target
Annual history
| FY | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | $1.7B | $-1.9B | $191.2M |
| 2024 | $1.8B | $-2.8M | $259.8M |
| 2023 | $1.4B | $405.2M | $305.7M |
From the company's 10-K filings via SEC XBRL. 3-year revenue CAGR –.
Earnings
Next report: 2026-11-10 · during market · EPS est 0.14
EstimateActual (beat)Actual (miss)
| Report | EPS est | Actual | Surprise |
|---|---|---|---|
| 2026-08-12 | 0.07 | 0.02 | -63.5% |
| 2026-05-13 | – | 0.11 | +2570.9% |
| 2026-03-04 | -0.01 | -0.05 | -281.7% |
| 2025-11-13 | -2.23 | -4.04 | -81.0% |
Quarterly revenue
| Quarter | Revenue | YoY |
|---|---|---|
| 2026-06-30 | $573.1M | +33.2% |
| 2026-03-31 | $446.0M | – |
| 2025-12-31 | $449.2M | – |
| 2025-09-30 | $468.1M | – |
| 2025-06-30 | $430.3M | – |
Analyst actions
Guggenheim
PT $9
2026-10-09 · main
Buy → BuyPT $9
Citigroup
PT $7
2026-09-18 · up
Neutral → BuyPT $7
TD Cowen
PT $12
2026-08-21 · main
Buy → BuyPT $12
Oppenheimer
PT $11
2026-08-13 · main
Outperform → OutperformPT $11
Guggenheim
PT $11
2026-08-13 · main
Buy → BuyPT $11
Evercore ISI Group
PT $14
2026-08-13 · main
Outperform → OutperformPT $14
Insider trades
Islam Nayaab
$88.7K
See Remarks · 2026-09-14
SELL$88.7K
Islam Nayaab
$164.2K
See Remarks · 2026-09-04
SELL$164.2K
Islam Nayaab
$735.1K
See Remarks · 2026-09-03
SELL$735.1K
Streams Mark
$866.6K
Director, See Remarks · 2026-09-03
SELL$866.6K
Streams Mark
$186.7K
Director, See Remarks · 2026-09-02
SELL$186.7K
Streams Mark
$17.4K
Director, See Remarks · 2026-08-26
SELL$17.4K
Islam Nayaab
$589.8K
See Remarks · 2026-08-26
SELL$589.8K
Islam Nayaab
$1.5M
See Remarks · 2026-08-25
SELL$1.5M
Streams Mark
$69.7K
Director, See Remarks · 2026-08-25
SELL$69.7K
Streams Mark
$1.0M
Director, See Remarks · 2026-08-24
SELL$1.0M
Streams Mark
$45.0K
Director, See Remarks · 2026-08-21
SELL$45.0K
Fitzgerald Scott Michael
$602.0K
Principal Accounting Officer · 2026-08-19
SELL$602.0K
Stats refreshed 2026-10-20 18:03:33 ET from Yahoo Finance (yfinance). "–" means the data isn't available. Refresh now
coteau
Coteau Systematic Strategies publishes stock research and model portfolios. It doesn't manage money or give investment advice. Results are hypothetical unless marked Live. Data: Yahoo Finance (delayed) and SEC EDGAR.